Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 17.20M | $ 5.90M | $ 7.50M | $ 10.21M | $ 7.46M |
Gross Profit | $ 12.07M | $ -35.17M | $ -47.42M | $ -53.36M | $ -78.28M |
Operating Income | $ -62.44M | $ -84.15M | $ -69.29M | $ -80.57M | $ -109.10M |
EBITDA | $ -73.66M | $ -56.08M | $ -58.55M | $ -76.57M | $ -107.60M |
Net Income | $ -102.14M | $ -87.96M | $ -81.89M | $ -91.35M | $ -98.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 161.16M | $ 62.56M | $ 70.92M | $ 60.03M | $ 136.88M |
Total Assets | $ 784.68M | $ 669.15M | $ 669.41M | $ 662.14M | $ 744.72M |
Total Debt | $ 128.16M | $ 118.92M | $ 116.50M | $ 106.91M | $ 105.50M |
Net Debt | $ -33.00M | $ 56.36M | $ 45.58M | $ 46.87M | $ -31.39M |
Total Liabilities | $ 187.24M | $ 188.80M | $ 167.58M | $ 165.10M | $ 163.32M |
Stockholders' Equity | $ 597.44M | $ 480.36M | $ 501.84M | $ 497.04M | $ 581.40M |
Cash Flow | |||||
Free Cash Flow | $ -50.68M | $ -48.79M | $ -63.58M | $ -66.01M | $ -108.33M |
Operating Cash Flow | $ -49.95M | $ -48.46M | $ -63.27M | $ -65.78M | $ -106.68M |
Investing Cash Flow | $ 120.00K | $ -97.00K | $ -194.00K | $ -232.00K | $ -1.65M |
Financing Cash Flow | $ 147.34M | $ 40.25M | $ 74.50M | $ -9.87M | $ 114.47M |