| Breakdown | TTM | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 176.41M | 509.05M | 1.12B | 1.06B | 783.28M | 844.84M |
| Gross Profit | -242.06M | -249.41M | 78.11M | -47.95M | -29.01M | -9.78M |
| EBITDA | -504.08M | -507.79M | -175.21M | -141.33M | -169.00M | -46.50M |
| Net Income | -565.38M | -614.30M | -275.83M | -267.42M | -254.52M | -142.63M |
Balance Sheet | ||||||
| Total Assets | 186.31M | 376.27M | 1.00B | 1.26B | 1.06B | 980.34M |
| Cash, Cash Equivalents and Short-Term Investments | 17.23M | 28.89M | 190.17M | 303.44M | 166.54M | 206.74M |
| Total Debt | 319.48M | 311.49M | 437.66M | 449.80M | 187.27M | 198.98M |
| Total Liabilities | 507.96M | 664.64M | 997.37M | 1.21B | 701.67M | 541.06M |
| Stockholders Equity | -327.46M | -293.84M | -1.11M | 42.44M | 349.46M | 432.64M |
Cash Flow | ||||||
| Free Cash Flow | -234.74M | -322.31M | -321.89M | -60.04M | -159.54M | -216.85M |
| Operating Cash Flow | -218.25M | -270.16M | -254.29M | 3.44M | -4.87M | -189.16M |
| Investing Cash Flow | 69.48M | -25.24M | 13.93M | -139.30M | -154.45M | -45.49M |
| Financing Cash Flow | 92.61M | 141.23M | 167.95M | 211.47M | 141.81M | 320.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $5.34B | 27.11 | 18.25% | ― | 20.97% | 226.98% | |
62 Neutral | $2.82B | -4.26 | -80.50% | ― | -0.14% | 66.71% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $1.20B | -0.75 | -18.83% | 10.19% | -34.29% | -732.90% | |
53 Neutral | $1.03B | -26.92 | -15.43% | ― | 35.75% | 37.97% | |
44 Neutral | $877.67M | -15.38 | -3.69% | ― | -4.46% | 1645.26% | |
42 Neutral | $29.74M | -0.39 | 194.99% | ― | -54.68% | 63.56% |