| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 56.20M | 59.63M | 50.23M | 46.85M | 42.21M |
| Gross Profit | 28.42M | 29.93M | 25.32M | 26.02M | 23.23M |
| EBITDA | -21.50M | -43.88M | -40.27M | -31.82M | -20.76M |
| Net Income | 19.49M | -72.21M | -36.40M | -33.56M | -22.17M |
Balance Sheet | |||||
| Total Assets | 190.07M | 159.48M | 202.98M | 242.59M | 260.91M |
| Cash, Cash Equivalents and Short-Term Investments | 112.97M | 69.60M | 145.68M | 188.42M | 224.07M |
| Total Debt | 16.71M | 6.61M | 5.95M | 19.51M | 20.85M |
| Total Liabilities | 46.37M | 44.88M | 37.49M | 51.99M | 46.30M |
| Stockholders Equity | 143.70M | 114.59M | 165.49M | 190.60M | 214.60M |
Cash Flow | |||||
| Free Cash Flow | -24.64M | -30.85M | -27.10M | -22.98M | -29.82M |
| Operating Cash Flow | -23.69M | -30.25M | -25.06M | -20.93M | -29.08M |
| Investing Cash Flow | 50.75M | -46.32M | -26.40M | -15.81M | -737.00K |
| Financing Cash Flow | -697.00K | -376.00K | -15.94M | 1.18M | 94.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $232.50M | 9.76 | 13.25% | ― | 4.49% | 3.61% | |
52 Neutral | $546.34M | -9.70 | -18.01% | ― | -2.18% | -30.96% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $271.09M | -3.33 | -104.17% | ― | 31.94% | 36.59% | |
48 Neutral | $246.45M | -6.74 | 137.18% | ― | 49.52% | 19.34% | |
47 Neutral | $165.14M | ― | -32.46% | ― | 15.19% | -3.32% | |
46 Neutral | $221.56M | -2.53 | -29.28% | ― | -2.69% | -149.18% |