Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 19.59M | $ 17.38M | $ 24.34M | $ 32.14M | $ 32.89M |
Gross Profit | $ 4.91M | $ 4.76M | $ 6.36M | $ 6.74M | $ 5.94M |
Operating Income | $ 1.47M | $ 1.20M | $ 3.04M | $ 3.59M | $ 421.41K |
EBITDA | $ 1.90M | $ 1.36M | $ 3.15M | $ 4.70M | $ 1.70M |
Net Income | $ 1.04M | $ 893.63K | $ 2.62M | $ 1.44M | $ -1.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.79M | $ 6.66M | $ 7.37M | $ 7.37M | $ 8.88M |
Total Assets | $ 17.50M | $ 18.53M | $ 23.39M | $ 24.94M | $ 27.53M |
Total Debt | $ 4.29M | $ 4.83M | $ 5.56M | $ 6.12M | $ 6.27M |
Net Debt | $ 762.70K | $ 2.28M | $ 3.62M | $ 4.46M | $ 4.16M |
Total Liabilities | $ 10.78M | $ 11.64M | $ 15.61M | $ 17.63M | $ 20.23M |
Stockholders' Equity | $ 6.72M | $ 6.89M | $ 7.78M | $ 7.31M | $ 7.30M |
Cash Flow | |||||
Free Cash Flow | $ 340.75K | $ 1.76M | $ 1.89M | $ 1.16M | $ 2.16M |
Operating Cash Flow | $ 817.51K | $ 1.78M | $ 2.01M | $ 1.40M | $ 2.31M |
Investing Cash Flow | $ 1.25M | $ 554.16K | $ 643.40K | $ 2.98M | $ 256.56K |
Financing Cash Flow | $ 0.00 | $ -2.58M | $ -2.63M | $ -1.68M | $ -4.07M |