Aug 24 | May 24 | Nov 23 | Aug 23 | May 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.65B | $ 1.61B | $ 1.73B | $ 1.67B | $ 1.69B |
Gross Profit | $ 356.00M | $ 387.90M | $ 475.60M | $ 499.50M | $ 379.40M |
EBIT | $ 178.20M | $ 212.50M | $ 305.60M | $ 304.70M | $ 187.00M |
EBITDA | $ 268.70M | $ 299.30M | $ 376.20M | $ 374.80M | $ 256.50M |
Net Income Common Stockholders | $ 127.40M | $ 129.70M | $ 215.00M | $ 234.80M | $ 498.80M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 120.80M | $ 71.40M | $ 78.30M | $ 163.30M | $ 304.80M |
Total Assets | $ 7.51B | $ 7.37B | $ 7.05B | $ 6.54B | $ 6.52B |
Total Debt | $ 3.50B | $ 3.50B | $ 3.31B | $ 3.30B | $ 3.30B |
Net Debt | $ 3.38B | $ 3.43B | $ 3.23B | $ 3.14B | $ 3.00B |
Total Liabilities | $ 5.68B | $ 5.58B | $ 5.38B | $ 5.04B | $ 5.11B |
Stockholders Equity | $ 1.84B | $ 1.79B | $ 1.67B | $ 1.50B | $ 1.41B |
Cash Flow | - | ||||
Free Cash Flow | $ -22.00M | $ 153.20M | $ -141.20M | $ 29.90M | $ 187.60M |
Operating Cash Flow | $ 330.20M | $ 316.70M | $ 120.60M | $ 334.60M | $ 426.60M |
Investing Cash Flow | $ -335.60M | $ -159.30M | $ -266.00M | $ -304.80M | $ -805.20M |
Financing Cash Flow | $ 52.20M | $ -148.10M | $ 59.70M | $ -171.70M | $ 9.50M |