Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
83.79M | 68.67M | 53.66M | 48.42M | 32.73M | Gross Profit |
62.00M | 50.75M | 39.87M | 35.63M | 21.20M | EBIT |
-57.70M | -61.94M | -58.64M | -47.30M | -32.33M | EBITDA |
-57.70M | -55.09M | -55.99M | -46.62M | -28.44M | Net Income Common Stockholders |
-56.39M | -60.84M | -58.92M | -48.66M | -32.23M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
101.48M | 117.10M | 141.14M | 180.04M | 231.56M | Total Assets |
162.85M | 177.78M | 193.68M | 235.17M | 263.71M | Total Debt |
56.47M | 41.42M | 24.40M | 26.46M | 27.22M | Net Debt |
-14.43M | -42.12M | -77.33M | -122.02M | -204.34M | Total Liabilities |
77.04M | 59.47M | 39.67M | 41.93M | 37.57M | Stockholders Equity |
85.81M | 118.31M | 154.01M | 193.24M | 226.13M |
Cash Flow | Free Cash Flow | |||
-32.98M | -38.42M | -46.40M | -45.06M | -31.54M | Operating Cash Flow |
-31.54M | -37.61M | -45.08M | -41.39M | -30.63M | Investing Cash Flow |
17.48M | -2.01M | -4.22M | -46.26M | 12.69M | Financing Cash Flow |
1.36M | 21.40M | 2.47M | 4.46M | 234.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $279.42M | 25.74 | 9.19% | ― | 22.54% | 8.55% | |
54 Neutral | $179.83M | ― | -170.97% | ― | -12.80% | 28.80% | |
53 Neutral | $184.92M | ― | 271.41% | ― | 169.66% | 28.89% | |
51 Neutral | $5.32B | 3.41 | -40.36% | 2.89% | 17.93% | 2.52% | |
51 Neutral | $209.29M | ― | -55.25% | ― | 22.01% | 10.02% | |
49 Neutral | $195.74M | ― | -18.95% | ― | 6.35% | 65.58% | |
49 Neutral | $627.43M | ― | -20.86% | ― | 11.89% | 79.18% |