Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
83.79M | 68.67M | 53.66M | 48.42M | 32.73M | Gross Profit |
62.00M | 50.75M | 39.87M | 35.63M | 21.20M | EBIT |
-57.70M | -61.94M | -58.64M | -47.30M | -32.33M | EBITDA |
-57.70M | -55.09M | -55.99M | -46.62M | -28.44M | Net Income Common Stockholders |
-56.39M | -60.84M | -58.92M | -48.66M | -32.23M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
101.48M | 117.10M | 141.14M | 180.04M | 231.56M | Total Assets |
162.85M | 177.78M | 193.68M | 235.17M | 263.71M | Total Debt |
56.47M | 41.42M | 24.40M | 26.46M | 27.22M | Net Debt |
-14.43M | -42.12M | -77.33M | -122.02M | -204.34M | Total Liabilities |
77.04M | 59.47M | 39.67M | 41.93M | 37.57M | Stockholders Equity |
85.81M | 118.31M | 154.01M | 193.24M | 226.13M |
Cash Flow | Free Cash Flow | |||
-32.98M | -38.42M | -46.40M | -45.06M | -31.54M | Operating Cash Flow |
-31.54M | -37.61M | -45.08M | -41.39M | -30.63M | Investing Cash Flow |
17.48M | -2.01M | -4.22M | -46.26M | 12.69M | Financing Cash Flow |
1.36M | 21.40M | 2.47M | 4.46M | 234.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $17.22B | 42.37 | 43.03% | ― | 22.07% | 101.95% | |
70 Outperform | $2.28B | 66.99 | 19.39% | ― | 82.74% | ― | |
69 Neutral | $4.22B | 81.87 | 8.48% | ― | 28.49% | ― | |
60 Neutral | $3.15B | ― | -75.27% | ― | 20.13% | 10.05% | |
51 Neutral | $269.02M | ― | -55.25% | ― | 22.01% | 10.02% | |
48 Neutral | $6.36B | 1.14 | -49.00% | 2.63% | 17.14% | 1.39% | |
43 Neutral | $1.81B | ― | -46.67% | ― | 18.82% | 19.76% |