| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.50M | 83.79M | 68.67M | 53.66M | 48.42M |
| Gross Profit | 67.14M | 62.00M | 50.75M | 39.87M | 35.63M |
| EBITDA | -52.61M | -50.79M | -55.09M | -55.99M | -46.62M |
| Net Income | -54.00M | -56.39M | -60.84M | -58.92M | -48.66M |
Balance Sheet | |||||
| Total Assets | 129.29M | 162.85M | 177.78M | 193.68M | 235.17M |
| Cash, Cash Equivalents and Short-Term Investments | 70.01M | 101.48M | 117.10M | 141.14M | 180.04M |
| Total Debt | 56.36M | 56.47M | 41.42M | 24.40M | 26.46M |
| Total Liabilities | 75.17M | 77.04M | 59.47M | 39.67M | 41.93M |
| Stockholders Equity | 54.12M | 85.81M | 118.31M | 154.01M | 193.24M |
Cash Flow | |||||
| Free Cash Flow | -32.90M | -32.98M | -38.42M | -46.45M | -45.10M |
| Operating Cash Flow | -32.45M | -31.54M | -37.61M | -45.14M | -41.43M |
| Investing Cash Flow | 30.48M | 17.48M | -2.01M | -4.22M | -46.26M |
| Financing Cash Flow | 903.00K | 1.36M | 21.40M | 2.47M | 4.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $88.19M | 17.28 | 3.64% | ― | 16.88% | ― | |
52 Neutral | $65.19M | -5.13 | -15.11% | ― | -13.79% | -132.21% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $153.51M | -13.16 | -117.54% | ― | -1.32% | 55.62% | |
46 Neutral | $68.00M | -1.67 | -82.79% | ― | 15.59% | 4.13% | |
45 Neutral | $50.15M | -4.18 | -243.68% | ― | -18.96% | 8.98% | |
44 Neutral | $32.77M | -1.97 | -272.13% | ― | 12.24% | 47.45% |
On March 2, 2026, Pulmonx Corporation entered into a new senior secured term loan facility of up to $60 million with Perceptive Credit Holdings V, LP, drawing an initial $40 million and gaining access to two additional $10 million tranches contingent on meeting specified revenue thresholds through 2027. The loan, maturing March 2, 2031, carries a floating interest rate with optional paid-in-kind interest for 36 months, is secured by substantially all company and key subsidiary assets, and requires Pulmonx to maintain minimum liquidity and revenue levels, with default provisions that could accelerate repayment.
As part of the financing, Pulmonx issued Perceptive a warrant on March 2, 2026 to purchase up to 1,000,000 common shares at a 25% premium to the recent 10-day volume-weighted average price and will issue additional warrants tied to any future delayed-draw borrowings under similar terms. Also on March 2, 2026, the company fully repaid and terminated its prior credit facility with Canadian Imperial Bank of Commerce without incurring early termination penalties, effectively refinancing its debt structure and adding equity-linked incentives for its new lender.
The most recent analyst rating on (LUNG) stock is a Buy with a $4.00 price target. To see the full list of analyst forecasts on Pulmonx stock, see the LUNG Stock Forecast page.