| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ 0.00 | $ 0.00 | $ -174.84K | $ 0.00 | $ 0.00 |
| Operating Income | $ -17.98B | $ -22.22M | $ -17.88M | $ -14.43M | $ -12.59M |
| EBITDA | $ -17.98B | $ -22.20M | $ -15.79M | $ -14.42M | $ -12.58M |
| Net Income | $ -17.12B | $ -20.78M | $ -15.96M | $ -14.26M | $ -12.36M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 10.12B | $ 24.01M | $ 41.30M | $ 55.20M | $ 70.73M |
| Total Assets | $ 11.04B | $ 25.57M | $ 43.65M | $ 58.84M | $ 73.95M |
| Total Debt | $ 78.54M | $ 243.66K | $ 234.47K | $ 52.89K | $ 204.95K |
| Net Debt | $ -4.34B | $ -7.27M | $ -21.70M | $ -37.15M | $ -51.32M |
| Total Liabilities | $ 4.50B | $ 4.38M | $ 2.74M | $ 2.80M | $ 2.38M |
| Stockholders' Equity | $ 6.53B | $ 21.19M | $ 40.91M | $ 56.04M | $ 71.57M |
| Cash Flow | |||||
| Free Cash Flow | $ -15.68B | $ -17.83M | $ -14.37M | $ -12.80M | $ -10.61M |
| Operating Cash Flow | $ -15.68B | $ -17.81M | $ -14.35M | $ -12.77M | $ -10.59M |
| Investing Cash Flow | $ 11.06B | $ 3.37M | $ -930.21K | $ 179.27K | $ -19.53M |
| Financing Cash Flow | $ 1.50B | $ 66.71K | $ -500.00K | $ -2.18M | $ 63.42M |