| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 170.00K | 1.00M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 24.00K | 1.00M | 0.00 | 0.00 | 0.00 |
| EBITDA | -18.06M | -22.23M | -25.52M | -57.53M | -29.00M |
| Net Income | -16.59M | -19.98M | -20.84M | -54.23M | -27.47M |
Balance Sheet | |||||
| Total Assets | 17.74M | 35.00M | 54.69M | 73.03M | 97.01M |
| Cash, Cash Equivalents and Short-Term Investments | 15.96M | 31.25M | 50.53M | 69.23M | 94.97M |
| Total Debt | 0.00 | 137.00K | 168.00K | 485.00K | 714.00K |
| Total Liabilities | 3.14M | 5.68M | 6.80M | 6.71M | 5.01M |
| Stockholders Equity | 14.86M | 29.57M | 48.15M | 66.58M | 92.25M |
Cash Flow | |||||
| Free Cash Flow | -15.98M | -19.36M | -20.03M | -21.45M | -22.30M |
| Operating Cash Flow | -15.95M | -19.36M | -20.03M | -21.17M | -22.25M |
| Investing Cash Flow | 15.09M | 13.23M | 10.10M | 28.91M | -54.90M |
| Financing Cash Flow | 599.00K | -206.00K | 385.00K | -224.00K | 85.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $21.53M | -0.14 | -380.13% | ― | ― | 54.41% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $45.52M | -0.97 | -84.39% | ― | ― | 15.32% | |
50 Neutral | $19.70M | -0.51 | -54.40% | ― | ― | 18.73% | |
43 Neutral | $4.67M | -0.19 | -389.34% | ― | ― | 99.02% | |
41 Neutral | $7.07M | -0.66 | -301.42% | ― | ― | 72.88% |
On March 6, 2026, Lisata Therapeutics agreed to be acquired by privately held Kuva Labs in an all-cash tender offer valuing its common shares at $5.00 each at closing plus one non-tradable contingent value right per share, offering a potential additional $1.00 tied to future regulatory progress for certepetide. The transaction, unanimously recommended by Lisata’s board and expected to close in the second quarter of 2026 subject to a majority tender and other customary conditions, will take Lisata private, delist its stock from Nasdaq and consolidate its oncology-focused pipeline with Kuva’s preclinical NanoMark imaging platform, reshaping incentives for shareholders and aligning future upside with the success of certepetide.
The merger structure includes a second-step merger for untendered shares on identical terms and provides cash and CVR treatment for in-the-money stock options and time-based equity awards, while out-of-the-money options will be canceled without consideration. Termination provisions contemplate a $2 million break fee payable by either side under specified circumstances, and the deal excludes a financing condition, signaling Kuva’s committed funding and adding competitive and execution risk considerations for stakeholders as they evaluate the tender offer.
The most recent analyst rating on (LSTA) stock is a Hold with a $4.00 price target. To see the full list of analyst forecasts on Lisata Therapeutics stock, see the LSTA Stock Forecast page.
Lisata Therapeutics, Inc. and Kuva Labs Inc. had previously entered into a binding term sheet on January 20, 2026, outlining the framework for a potential negotiated acquisition of Lisata by Kuva via a tender offer for all outstanding Lisata common shares, followed by a short-form merger under Section 251(h) of Delaware law. On February 27, 2026, the parties amended the term sheet to extend its expiration to March 7, 2026, signaling continued progress toward a definitive purchase agreement and maintaining transaction optionality for Lisata shareholders while the tender offer has yet to formally commence and remains subject to regulatory filings and customary closing conditions.
The contemplated deal structure could lead to a full change of control of Lisata if sufficient shares are tendered and the merger is completed, potentially reshaping its strategic direction and ownership profile. However, the company highlights significant uncertainties, including the timing and consummation of the tender offer and merger, possible competing bids, and potential business disruption and litigation risks, underscoring that there is no assurance the transaction will close as envisioned and that stakeholders face both opportunity and execution risk as negotiations continue.
The most recent analyst rating on (LSTA) stock is a Hold with a $4.00 price target. To see the full list of analyst forecasts on Lisata Therapeutics stock, see the LSTA Stock Forecast page.
On January 23, 2026, Lisata Therapeutics, Inc. and Qilu Pharmaceutical Co., Ltd. mutually agreed to terminate their exclusive license and collaboration agreement, originally signed in February 2021 and subsequently amended, which had granted Qilu rights to research, develop and commercialize certepetide in Greater China. The termination, effective the same day, eliminates Lisata’s potential to receive up to $200 million in development and commercial milestone payments and 10%–15% royalties on sales in that territory, although both parties remain bound by obligations and certain provisions that accrued or were designated to survive prior to the termination, signaling a strategic shift in Lisata’s regional commercialization plans for certepetide.
The most recent analyst rating on (LSTA) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on Lisata Therapeutics stock, see the LSTA Stock Forecast page.
On January 20–21, 2026, Lisata Therapeutics announced it had entered into a binding term sheet with privately held Kuva Labs for a negotiated acquisition via an all‑cash tender offer of $4.00 per share, to be followed by a short‑form merger, with Lisata stockholders also eligible for two non‑tradeable contingent value rights worth up to an additional $2.00 per share upon achieving specified certepetide‑related milestones. The offer, unanimously approved by both companies’ boards and expected to be formalized in a definitive purchase agreement before February 27, 2026, represents roughly an 85% premium to Lisata’s most recent closing price, or about 180% including the CVRs, and is structured with exclusivity, standstill and break‑up fee provisions that protect both parties while allowing Lisata to consider superior competing bids; the deal underscores the strategic value Kuva sees in Lisata’s certepetide‑based oncology platform and could deliver a substantial liquidity event for shareholders if the tender offer and subsequent merger close as planned.
The most recent analyst rating on (LSTA) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on Lisata Therapeutics stock, see the LSTA Stock Forecast page.