| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.56M | 881.63K | 45.30K | 42.99K | 0.00 |
| Gross Profit | 5.39M | 0.00 | -35.06K | 42.99K | 0.00 |
| EBITDA | 1.46M | -338.00K | 7.89K | -30.52K | 158.84K |
| Net Income | 408.78K | -251.00K | -212.00K | -273.00K | -95.55K |
Balance Sheet | |||||
| Total Assets | 6.47M | 3.18M | 368.00K | 33.68K | 779.00 |
| Cash, Cash Equivalents and Short-Term Investments | 373.38K | 590.36K | 16.12K | 19.00K | 0.00 |
| Total Debt | 3.01M | 679.08K | 406.49K | 299.85K | 165.25K |
| Total Liabilities | 3.48M | 1.72M | 525.85K | 569.49K | 201.17K |
| Stockholders Equity | 2.50M | 1.63M | -157.84K | -535.81K | -200.39K |
Cash Flow | |||||
| Free Cash Flow | -1.45M | -1.97M | -576.78K | -53.42K | 0.00 |
| Operating Cash Flow | -1.45M | -1.97M | -576.78K | -53.42K | 0.00 |
| Investing Cash Flow | -225.41K | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 1.47M | 2.56M | 573.89K | 72.42K | 0.00 |