| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.20M | 5.57M | 0.00 | 0.00 | 4.99K |
| Gross Profit | 3.77M | 1.55M | 0.00 | 0.00 | 4.99K |
| EBITDA | -25.01M | -31.80M | -2.38M | -1.17M | -161.88K |
| Net Income | -19.19M | -31.98M | -2.38M | -1.17M | -161.88K |
Balance Sheet | |||||
| Total Assets | 182.71M | 16.11M | 1.53M | 3.33M | 3.90M |
| Cash, Cash Equivalents and Short-Term Investments | 142.48M | 3.76M | 894.77K | 3.10M | 3.79M |
| Total Debt | 2.63M | 329.99K | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7.77M | 1.29M | 114.50K | 131.93K | 0.00 |
| Stockholders Equity | 174.94M | 14.82M | 1.41M | 3.20M | 3.90M |
Cash Flow | |||||
| Free Cash Flow | -23.24M | -4.00M | -1.78M | -1.19M | -162.82K |
| Operating Cash Flow | -21.18M | -4.00M | -1.78M | -1.19M | -162.82K |
| Investing Cash Flow | -37.09M | -852.80K | -3.16K | 40.65K | 0.00 |
| Financing Cash Flow | 157.77M | 7.71M | -424.93K | 462.07K | 3.95M |