| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 321.56M | 96.52M | 202.44M | 75.52M | 0.00 |
| Gross Profit | 196.70M | 54.45M | 116.40M | 35.12M | 0.00 |
| EBITDA | -154.01M | -82.38M | 11.56M | -12.66M | 2.94M |
| Net Income | -170.48M | -89.80M | 9.16M | -13.71M | 2.33M |
Balance Sheet | |||||
| Total Assets | 241.41M | 98.52M | 98.26M | 39.39M | 236.63M |
| Cash, Cash Equivalents and Short-Term Investments | 44.08M | 7.21M | 25.20M | 10.72M | 1.95M |
| Total Debt | 58.82M | 14.28M | 5.49M | 3.98M | 0.00 |
| Total Liabilities | 267.19M | 94.67M | 58.58M | 17.39M | 26.29M |
| Stockholders Equity | -31.43M | -4.37M | 39.83M | 22.00M | 210.34M |
Cash Flow | |||||
| Free Cash Flow | -83.84M | -60.54M | 5.34M | -12.80M | 794.34K |
| Operating Cash Flow | -83.33M | -60.23M | 5.91M | -11.66M | 794.34K |
| Investing Cash Flow | -57.61M | -3.91M | -688.11K | -3.50M | -234.60M |
| Financing Cash Flow | 177.81M | 46.15M | 9.25M | 1.62M | 235.76M |