Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
14.00M | 17.49M | 15.94M | 12.85M | 739.63K | Gross Profit |
8.12M | 14.60M | 13.08M | 9.83M | 501.92K | EBIT |
-121.29M | -73.38M | -38.77M | -33.80M | -59.09M | EBITDA |
-115.71M | -70.05M | -34.72M | -27.91M | -55.79M | Net Income Common Stockholders |
-130.39M | -78.50M | -38.37M | -29.78M | -57.49M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
176.48M | 83.68M | 93.28M | 57.49M | 65.32M | Total Assets |
230.31M | 118.33M | 129.20M | 93.73M | 99.53M | Total Debt |
25.02M | 3.50M | 24.46M | 16.08M | 17.14M | Net Debt |
-151.46M | -80.18M | -68.82M | -41.42M | -48.17M | Total Liabilities |
153.04M | 71.04M | 38.78M | 28.46M | 28.45M | Stockholders Equity |
77.28M | 47.29M | -350.60M | -309.58M | -275.00M |
Cash Flow | Free Cash Flow | |||
-98.37M | -42.85M | -29.18M | -34.14M | -54.90M | Operating Cash Flow |
-93.42M | -41.56M | -28.59M | -34.04M | -54.14M | Investing Cash Flow |
-8.44M | -11.29M | -587.00K | -107.22K | 247.91K | Financing Cash Flow |
194.66M | 43.25M | 64.96M | 26.32M | 63.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $13.79B | 12.48 | 19.23% | ― | 23.63% | 25.66% | |
66 Neutral | $1.14B | 86.90 | 3.42% | ― | 14.88% | -86.70% | |
58 Neutral | $1.53B | 54.97 | -35.00% | ― | 43.50% | ― | |
52 Neutral | $1.64B | ― | 18.68% | ― | 36.00% | 63.50% | |
50 Neutral | $1.29B | ― | -209.35% | ― | -19.97% | -37.22% | |
48 Neutral | $6.84B | 1.02 | -53.11% | 2.50% | 16.84% | 0.92% | |
46 Neutral | $52.72M | ― | -273.36% | ― | 194.23% | 45.50% |