Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 560.72M | $ 389.75M | $ 274.22M | $ 315.94M | $ 333.43M |
Gross Profit | $ 365.24M | $ 228.05M | $ 112.99M | $ 147.71M | $ 182.58M |
Operating Income | $ 328.83M | $ 198.36M | $ 92.40M | $ 116.10M | $ 161.07M |
EBITDA | $ 397.50M | $ 261.76M | $ 151.57M | $ 197.84M | $ 216.09M |
Net Income | $ 307.45M | $ 172.44M | $ 71.94M | $ 92.56M | $ 111.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 294.04M | $ 236.76M | $ 79.33M | $ 63.31M | $ 30.84M |
Total Assets | $ 1.84B | $ 1.61B | $ 1.58B | $ 1.67B | $ 1.63B |
Total Debt | $ 796.81M | $ 670.84M | $ 609.14M | $ 661.84M | $ 696.09M |
Net Debt | $ 514.30M | $ 434.08M | $ 529.81M | $ 613.45M | $ 665.25M |
Total Liabilities | $ 814.12M | $ 687.21M | $ 634.79M | $ 694.91M | $ 712.69M |
Stockholders' Equity | $ 1.02B | $ 920.15M | $ 946.83M | $ 977.05M | $ 912.68M |
Cash Flow | |||||
Free Cash Flow | $ 355.19M | $ 95.51M | $ 161.09M | $ 149.01M | $ 4.86M |
Operating Cash Flow | $ 388.04M | $ 118.70M | $ 170.60M | $ 169.04M | $ 8.88M |
Investing Cash Flow | $ -34.80M | $ 68.77M | $ 1.02M | $ -33.14M | $ -4.52M |
Financing Cash Flow | $ -219.72M | $ -35.18M | $ -174.48M | $ -114.65M | $ -67.01M |