Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.20M | $ -2.85M | $ 500.00K | $ 16.14M | $ 0.00 |
Gross Profit | $ 11.20M | $ -2.85M | $ 500.00K | $ 16.14M | $ 0.00 |
Operating Income | $ -1.16M | $ -17.93M | $ -12.12M | $ 3.15M | $ -18.00M |
EBITDA | $ -1.11M | $ -16.32M | $ -10.72M | $ -430.53K | $ -17.99M |
Net Income | $ 8.35K | $ -16.35M | $ -10.76M | $ -634.40K | $ -20.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 21.63M | $ 22.04M | $ 32.53M | $ 44.62M | $ 19.67M |
Total Assets | $ 22.51M | $ 23.00M | $ 37.54M | $ 52.48M | $ 25.35M |
Total Debt | $ 0.00 | $ 17.17K | $ 0.00 | $ 2.31M | $ 5.59M |
Net Debt | $ -6.21M | $ -4.75M | $ -3.15M | $ -639.73K | $ -13.63M |
Total Liabilities | $ 1.51M | $ 2.63M | $ 1.91M | $ 6.91M | $ 10.01M |
Stockholders' Equity | $ 21.00M | $ 20.37M | $ 35.63M | $ 45.57M | $ 15.34M |
Cash Flow | |||||
Free Cash Flow | $ -1.31M | $ -11.88M | $ -12.10M | $ -4.42M | $ -15.30M |
Operating Cash Flow | $ -1.22M | $ -11.87M | $ -11.97M | $ -4.41M | $ -15.30M |
Investing Cash Flow | $ 2.45M | $ 13.08M | $ 14.29M | $ -43.78M | $ 3.89M |
Financing Cash Flow | $ 209.34K | $ 404.57K | $ -2.13M | $ 26.92M | $ 20.90M |