0187279 B.C. (LNXGF) AI Stock Analysis

• Market Cap: $1.99K
• Dividend Yield: N/A
• Average Volume (3M): 0.00
• Price to Earnings (P/E): ―
• Beta (1Y): 10.89
• Revenue Growth: N/A
• EPS Growth: N/A
• Country: US
• Employees: N/A
• Sector: Financial
• Sector Strength: 70
• Industry: Other Precious Metals
• EPS (TTM): 0.00
• Shares Outstanding: 1,985,658,200
• 10 Day Avg. Volume: 0
• 30 Day Avg. Volume: 0
• PEG Ratio: 0.00
• Price to Book (P/B): -1.55
• Price to Sales (P/S): 0.00
• P/FCF Ratio: -15.93
• Enterprise Value/Market Cap: 45.93
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: -28.79
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 46 Neutral
• Price Target: $0.01 ▲(10.00% Upside)

The score is primarily weighed down by weak financial performance (no revenue, ongoing losses, negative free cash flow, and consistently negative equity). Technical and valuation impacts are neutral because key indicators and valuation metrics were not provided.

Positive Factors

Negative Factors

Zero Revenue

The absence of revenue over an extended period indicates a lack of operational activity and challenges in generating income, which is critical for long-term sustainability.

Negative Equity

Negative equity suggests potential insolvency risks and indicates that liabilities exceed assets, posing a significant threat to the company's financial health and stability.

High Leverage

High leverage increases financial instability and risk, as the company may struggle to meet debt obligations without sufficient revenue or cash flow, affecting long-term viability.

0187279 B.C. Business Overview & Revenue Model

Company Description

0187279 B.C. Ltd. does not have significant operations. The company focuses on identifying and evaluating suitable assets or businesses to acquire or merge with and pursuing a corporate transaction. Previously, it was engaged in the acquisition, exploration, and development of mineral properties. The company was formerly known as Linux Gold Corp. and changed its name to 0187279 B.C. Ltd. in February 2022. The company was incorporated in 1979 and is based in Vancouver, Canada.

How the Company Makes Money

0187279 B.C. Financial Statement Overview

Summary

Financial statement quality is very weak: no revenue across 2021–2025, recurring operating losses (EBIT negative in 2023–2025), consistently negative free cash flow (2022–2025), and stockholders’ equity negative every year, elevating solvency and funding/dilution risk. A modest positive is reduced cash burn in 2025 versus 2024, but overall sustainability remains poor.

Income Statement

Across the annual periods provided (2021–2025), the company reports no revenue, which limits visibility into business traction and makes profitability hard to assess on an operating basis. Results show recurring operating losses (EBIT negative in 2023–2025), with a brief profit in 2022 (net income positive) that did not persist. Overall, earnings quality and consistency are weak, and the trajectory remains loss-making.

Balance Sheet

The balance sheet is highly stressed, with stockholders’ equity negative in every year shown (2021–2025), indicating an accumulated deficit and limited financial flexibility. Debt is present and fluctuates (roughly ~59k–128k in years reported), while total assets appear modest where provided (e.g., ~11.8k in 2025 and ~27.8k in 2023). Negative equity materially increases balance-sheet risk and raises the potential for dilution or refinancing pressure.

Cash Flow

Cash generation is weak: operating cash flow and free cash flow are negative in each of the last four reported years (2022–2025), indicating ongoing cash burn to sustain operations. While the cash outflow narrowed in 2025 versus 2024, the overall pattern remains unfavorable and suggests continued reliance on external funding. The cash-flow profile does not yet show durable self-funding capacity.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	0.00	0.00	0.00	0.00	0.00
Gross Profit	0.00	0.00	0.00	0.00	0.00
EBITDA	-3.17K	-1.26K	0.00	87.50K	437.41K
Net Income	-26.74K	―	-54.48K	-151.00K	200.85K
Balance Sheet
Total Assets	12.42K	11.79K	368.00	27.83K	0.00
Cash, Cash Equivalents and Short-Term Investments	12.42K	11.79K	368.00	27.83K	0.00
Total Debt	83.79K	79.50K	58.95K	128.14K	63.10K
Total Liabilities	157.53K	142.96K	110.22K	218.00K	68.99K
Stockholders Equity	-145.11K	-131.17K	-109.86K	-190.17K	-68.99K
Cash Flow
Free Cash Flow	-11.36K	-12.76K	-27.55K	-119.59K	-23.66K
Operating Cash Flow	-11.36K	-12.76K	-27.55K	-119.59K	-23.66K
Investing Cash Flow	0.00	0.00	0.00	0.00	0.00
Financing Cash Flow	24.20K	24.20K	0.00	148.43K	0.00

0187279 B.C. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
Sector *	68 Neutral	$18.00B	11.42	9.92%	3.81%	9.73%	1.22%
MUX	55 Neutral	$1.44B	-104.18	-2.41%	―	-16.62%	-110.79%
GROY	53 Neutral	$971.33M	-116.76	-1.14%	―	86.30%	74.16%
NVA	51 Neutral	$351.52M	-27.96	-11.04%	―	―	51.42%
LNXGF	46 Neutral	$1.99K	―	―	―	―	―
ELVR	45 Neutral	$783.64M	-0.06	-52.27%	―	―	―