Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 191.50M | $ 179.90M | $ 184.60M | $ 166.03M | $ 164.56M |
Gross Profit | $ 21.42M | $ 6.12M | $ 19.52M | $ 13.20M | $ 2.77M |
Operating Income | $ -6.18M | $ 10.78M | $ -2.30M | $ -6.22M | $ -18.51M |
EBITDA | $ 20.88M | $ 23.29M | $ 12.88M | $ 7.67M | $ -13.82M |
Net Income | $ 7.72M | $ 9.40M | $ -474.00K | $ -3.90M | $ -17.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.00M | $ 3.63M | $ 857.00K | $ 439.00K | $ 501.00K |
Total Assets | $ 298.81M | $ 301.21M | $ 368.52M | $ 392.28M | $ 389.60M |
Total Debt | $ 559.00K | $ 45.48M | $ 105.81M | $ 132.82M | $ 125.85M |
Net Debt | $ -2.44M | $ 41.84M | $ 104.95M | $ 132.39M | $ 125.35M |
Total Liabilities | $ 96.31M | $ 100.71M | $ 176.65M | $ 193.03M | $ 183.03M |
Stockholders' Equity | $ 191.95M | $ 189.29M | $ 180.25M | $ 187.28M | $ 192.83M |
Cash Flow | |||||
Free Cash Flow | $ 8.44M | $ -26.18M | $ 4.76M | $ -229.00K | $ -21.92M |
Operating Cash Flow | $ 17.85M | $ -15.87M | $ 14.83M | $ 9.61M | $ -11.32M |
Investing Cash Flow | $ -9.19M | $ 90.58M | $ 19.43M | $ -10.24M | $ 3.85M |
Financing Cash Flow | $ -9.29M | $ -71.92M | $ -33.52M | $ 534.00K | $ 7.36M |