Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 255.29M | $ 629.43M | $ 503.57M | $ 446.10M | $ 398.15M |
Gross Profit | $ 153.49M | $ 359.93M | $ 275.08M | $ 206.71M | $ 176.15M |
Operating Income | $ -2.22M | $ -10.39M | $ -14.24M | $ 19.97M | $ 14.41M |
EBITDA | $ -330.00K | $ -6.34M | $ -65.89M | $ 23.27M | $ 16.86M |
Net Income | $ -2.49M | $ -9.59M | $ -56.58M | $ 13.13M | $ 13.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 17.95M | $ 66.42M | $ 88.58M | $ 55.94M | $ 61.48M |
Total Assets | $ 69.37M | $ 126.31M | $ 164.81M | $ 195.37M | $ 158.03M |
Total Debt | $ 9.51M | $ 7.00M | $ 11.57M | $ 11.65M | $ 12.39M |
Net Debt | $ -8.43M | $ -59.43M | $ -77.01M | $ -44.29M | $ -49.09M |
Total Liabilities | $ 82.55M | $ 134.69M | $ 160.94M | $ 131.49M | $ 108.65M |
Stockholders' Equity | $ -13.17M | $ -8.38M | $ 3.88M | $ 63.76M | $ 49.29M |
Cash Flow | |||||
Free Cash Flow | $ -50.44M | $ -21.86M | $ 35.01M | $ -3.67M | $ 25.45M |
Operating Cash Flow | $ -48.16M | $ -20.71M | $ 35.83M | $ -1.77M | $ 29.31M |
Investing Cash Flow | $ -2.26M | $ -1.08M | $ 2.05M | $ -1.74M | $ -1.84M |
Financing Cash Flow | $ -586.00K | $ -2.29M | $ -43.00K | $ -1.32M | $ -3.69M |