Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.46B | 4.51B | 4.82B | 4.80B | 3.76B | Gross Profit |
2.96B | 3.00B | 3.60B | 3.61B | 2.92B | EBIT |
-48.30M | 517.70M | 663.80M | 681.70M | 472.70M | EBITDA |
964.60M | 1.55B | 1.34B | 1.18B | 620.40M | Net Income Common Stockholders |
-657.00M | -73.60M | -201.90M | -490.10M | -808.90M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
10.40M | 988.60M | 781.00M | 956.70M | 894.20M | Total Assets |
12.80B | 13.59B | 13.58B | 15.39B | 15.23B | Total Debt |
8.17B | 8.26B | 7.96B | 7.65B | 8.36B | Net Debt |
8.16B | 7.28B | 7.18B | 6.69B | 7.46B | Total Liabilities |
11.17B | 11.28B | 11.01B | 12.47B | 11.79B | Stockholders Equity |
1.12B | 1.76B | 1.92B | 2.24B | 2.71B |
Cash Flow | Free Cash Flow | |||
756.30M | 312.00M | 208.70M | 279.90M | 74.30M | Operating Cash Flow |
756.30M | 897.00M | 868.80M | 1.02B | 640.10M | Investing Cash Flow |
-688.50M | -615.80M | -1.12B | -1.27B | -2.45B | Financing Cash Flow |
-386.40M | -62.40M | -29.20M | 426.60M | 271.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $139.52B | 8.91 | 19.24% | 3.38% | 1.78% | 11.62% | |
76 Outperform | $203.00B | 18.96 | 10.54% | 3.90% | -0.08% | -24.48% | |
74 Outperform | $58.39B | 10.54 | 38.11% | ― | 0.88% | 16.44% | |
73 Outperform | $190.95B | 10.94 | 18.27% | 5.92% | 0.61% | 50.39% | |
59 Neutral | $27.83B | 1.88 | -18.16% | 4.00% | 2.13% | -44.45% | |
58 Neutral | $4.09B | ― | -20.95% | ― | 3.53% | 3.23% | |
50 Neutral | $1.23B | ― | -45.55% | ― | -1.31% | -1163.93% |