| Dec 25 | Dec 24 | Mar 24 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 11.43M | $ 9.90M | $ 9.93M | $ 11.92M | $ 10.02M |
| Gross Profit | $ 5.59M | $ 6.62M | $ 6.66M | $ 7.23M | $ 5.79M |
| Operating Income | $ -7.90M | $ -7.67M | $ -15.33M | $ -6.91M | $ -7.55M |
| EBITDA | $ -5.86M | $ -6.06M | $ -6.57M | $ -6.10M | $ -2.24M |
| Net Income | $ -7.47M | $ -9.00M | $ -14.55M | $ -6.92M | $ -11.71M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 9.51M | $ 3.81M | $ 6.40M | $ 6.98M | $ 12.04M |
| Total Assets | $ 20.31M | $ 14.22M | $ 17.02M | $ 25.64M | $ 30.12M |
| Total Debt | $ 331.72K | $ 51.84K | $ 120.16K | $ 69.40K | $ 64.35K |
| Net Debt | $ -3.24M | $ -3.76M | $ -6.28M | $ -6.91M | $ -11.98M |
| Total Liabilities | $ 2.22M | $ 2.03M | $ 2.10M | $ 2.85M | $ 1.73M |
| Stockholders' Equity | $ 18.09M | $ 12.19M | $ 14.91M | $ 22.79M | $ 28.40M |
| Cash Flow | |||||
| Free Cash Flow | $ -5.13M | $ -5.72M | $ -5.69M | $ -4.92M | $ -5.91M |
| Operating Cash Flow | $ -5.06M | $ -4.25M | $ -4.32M | $ -3.61M | $ -5.91M |
| Investing Cash Flow | $ -7.30M | $ -1.46M | $ -1.37M | $ -1.31M | $ 0.00 |
| Financing Cash Flow | $ 12.12M | $ 3.12M | $ 5.05M | $ -300.00K | $ 13.63M |