May 24 | Feb 24 | Aug 23 | May 23 | Feb 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.32M | $ 886.00K | $ 1.45M | $ 1.68M | $ 1.15M |
Gross Profit | $ 543.00K | $ 112.00K | $ 41.00K | $ 241.00K | $ 262.00K |
EBIT | $ -316.00K | $ -492.00K | $ -812.00K | $ -756.00K | $ -480.00K |
EBITDA | $ -172.00K | $ -335.00K | $ -694.00K | $ -497.00K | $ -153.00K |
Net Income Common Stockholders | $ -319.00K | $ -559.00K | $ -881.00K | $ -756.00K | $ -541.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.68M | $ 1.61M | $ 2.57M | $ 3.04M | $ 3.86M |
Total Assets | $ 11.51M | $ 12.02M | $ 13.46M | $ 14.58M | $ 15.20M |
Total Debt | $ 4.93M | $ 5.28M | $ 7.74M | $ 8.02M | $ 8.20M |
Net Debt | $ 3.25M | $ 3.67M | $ 5.17M | $ 4.98M | $ 4.34M |
Total Liabilities | $ 8.75M | $ 8.93M | $ 12.26M | $ 12.55M | $ 12.52M |
Stockholders Equity | $ 2.71M | $ 3.04M | $ 1.15M | $ 1.99M | $ 2.63M |
Cash Flow | - | ||||
Free Cash Flow | $ 98.00K | $ -623.00K | $ -339.00K | $ -696.00K | $ -510.00K |
Operating Cash Flow | $ 109.00K | $ -600.00K | $ -339.00K | $ -560.00K | $ -481.00K |
Investing Cash Flow | $ -11.00K | $ -23.00K | $ -93.00K | $ -136.00K | $ -29.00K |
Financing Cash Flow | $ -105.00K | $ -117.00K | $ -102.00K | $ -114.00K | $ -125.00K |