Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.18M | $ 5.98M | $ 7.05M | $ 4.74M | $ 6.07M |
Gross Profit | $ 1.05M | $ 1.01M | $ 1.40M | $ 1.03M | $ 1.59M |
Operating Income | $ -2.95M | $ -3.40M | $ -3.40M | $ -4.20M | $ -2.76M |
EBITDA | $ -1.17M | $ -1.40M | $ -1.42M | $ -1.59M | $ 654.00K |
Net Income | $ -2.04M | $ -2.69M | $ -1.79M | $ -1.70M | $ 1.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.75M | $ 2.57M | $ 4.27M | $ 4.83M | $ 2.83M |
Total Assets | $ 11.14M | $ 13.46M | $ 16.05M | $ 18.24M | $ 14.58M |
Total Debt | $ 4.82M | $ 7.74M | $ 8.51M | $ 9.31M | $ 7.86M |
Net Debt | $ 3.14M | $ 5.17M | $ 4.23M | $ 4.48M | $ 5.03M |
Total Liabilities | $ 8.89M | $ 12.26M | $ 12.56M | $ 13.61M | $ 12.01M |
Stockholders' Equity | $ 2.20M | $ 1.15M | $ 3.45M | $ 4.59M | $ 2.52M |
Cash Flow | |||||
Free Cash Flow | $ -488.00K | $ -1.21M | $ -1.80M | $ -1.87M | $ -1.29M |
Operating Cash Flow | $ -365.00K | $ -984.00K | $ -1.51M | $ -1.74M | $ -1.00M |
Investing Cash Flow | $ -101.00K | $ -321.00K | $ -113.00K | $ 159.00K | $ 518.00K |
Financing Cash Flow | $ -449.00K | $ -456.00K | $ 490.00K | $ 3.99M | $ 2.42M |