| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 647.93M | 682.95M | 686.68M | 727.66M | 862.92M |
| Gross Profit | 240.69M | 260.70M | 254.64M | 260.32M | 303.32M |
| EBITDA | 46.68M | 34.78M | 51.77M | 45.77M | 71.77M |
| Net Income | -26.94M | -15.16M | -8.41M | -6.17M | 20.80M |
Balance Sheet | |||||
| Total Assets | 572.55M | 634.31M | 667.14M | 725.89M | 829.07M |
| Cash, Cash Equivalents and Short-Term Investments | 4.27M | 2.93M | 16.19M | 23.60M | 27.98M |
| Total Debt | 243.64M | 250.42M | 285.06M | 343.73M | 351.08M |
| Total Liabilities | 370.28M | 404.39M | 436.26M | 485.80M | 573.43M |
| Stockholders Equity | 202.28M | 229.92M | 230.88M | 240.09M | 255.65M |
Cash Flow | |||||
| Free Cash Flow | 3.25M | 16.34M | 53.63M | 21.34M | 33.00M |
| Operating Cash Flow | 7.61M | 18.57M | 56.43M | 24.32M | 36.99M |
| Investing Cash Flow | -4.26M | -2.23M | -2.80M | -20.93M | -1.10M |
| Financing Cash Flow | -2.21M | -29.49M | -61.06M | -7.62M | -44.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $565.16M | 12.45 | 9.20% | 7.86% | -4.26% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $122.37M | 22.07 | 3.67% | 4.59% | -2.74% | ― | |
54 Neutral | $122.54M | -1.14 | -15.57% | 7.20% | -12.09% | -204.66% | |
51 Neutral | $92.66M | -3.18 | -13.50% | 4.51% | -1.76% | -67.05% | |
48 Neutral | $74.38M | -2.12 | -9999.00% | ― | -9.47% | 48.11% | |
41 Neutral | $68.59M | 0.67 | 16.35% | ― | -16.95% | -88.00% |