Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 595.27M | $ 608.18M | $ 27.11M | $ 3.98M | $ 4.59M |
Gross Profit | $ -1.34B | $ -1.04B | $ -127.79M | $ 906.00K | $ 664.00K |
Operating Income | $ -3.10B | $ -2.59B | $ -1.53B | $ -599.23M | $ -257.93M |
EBITDA | $ -2.57B | $ -1.07B | $ -2.50B | $ -709.29M | $ -254.09M |
Net Income | $ -2.83B | $ -1.30B | $ -2.58B | $ -719.38M | $ -277.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.86B | $ 3.91B | $ 6.26B | $ 614.92M | $ 352.19M |
Total Assets | $ 8.51B | $ 7.88B | $ 7.88B | $ 1.40B | $ 579.60M |
Total Debt | $ 2.43B | $ 2.08B | $ 2.00B | $ 980.00K | $ 244.00K |
Net Debt | $ 1.06B | $ 348.00M | $ -4.27B | $ -613.43M | $ -351.44M |
Total Liabilities | $ 3.66B | $ 3.53B | $ 3.97B | $ 227.38M | $ 124.92M |
Stockholders' Equity | $ 4.85B | $ 4.35B | $ 3.91B | $ 1.18B | $ 454.69M |
Cash Flow | |||||
Free Cash Flow | $ -3.40B | $ -3.30B | $ -1.48B | $ -1.03B | $ -339.59M |
Operating Cash Flow | $ -2.49B | $ -2.23B | $ -1.06B | $ -570.20M | $ -235.30M |
Investing Cash Flow | $ -946.98M | $ -3.68B | $ -420.69M | $ -459.58M | $ -104.29M |
Financing Cash Flow | $ 3.07B | $ 1.35B | $ 7.14B | $ 1.29B | $ 621.43M |