Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
26.43T | 26.29T | 25.65T | 24.90T | 23.92T |
Gross Profit | ||||
9.15T | 8.53T | 15.91T | 14.86T | 14.13T |
EBIT | ||||
809.47B | 1.43T | 1.69T | 1.67T | 1.64T |
EBITDA | ||||
4.24T | 5.54T | 5.86T | 5.73T | 4.87T |
Net Income Common Stockholders | ||||
470.29B | 993.33B | 1.26T | 1.36T | 700.89B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
4.88T | 4.27T | 3.77T | 4.21T | 3.84T |
Total Assets | ||||
41.88T | 42.79T | 40.98T | 37.16T | 33.66T |
Total Debt | ||||
11.58T | 11.40T | 10.01T | 8.44T | 7.32T |
Net Debt | ||||
7.86T | 8.52T | 7.56T | 5.42T | 4.68T |
Total Liabilities | ||||
23.88T | 24.25T | 22.57T | 20.59T | 18.11T |
Stockholders Equity | ||||
16.21T | 16.73T | 16.61T | 14.98T | 14.01T |
Cash Flow | Free Cash Flow | |||
2.16T | 1.33T | -390.07B | 1.31T | 1.02T |
Operating Cash Flow | ||||
5.07T | 5.50T | 3.60T | 5.56T | 4.74T |
Investing Cash Flow | ||||
-2.85T | -4.62T | -4.84T | -5.14T | -3.76T |
Financing Cash Flow | ||||
-1.39T | -452.79B | 669.33B | -41.28B | -647.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $304.51B | 27.60 | 17.93% | 1.15% | 3.62% | 38.24% | |
76 Outperform | $203.00B | 18.96 | 10.54% | 3.92% | -0.08% | -24.48% | |
73 Outperform | $190.95B | 10.94 | 18.27% | 5.92% | 0.61% | 50.39% | |
70 Outperform | $8.27B | 25.31 | 3.02% | 5.89% | -3.60% | -51.54% | |
65 Neutral | $5.88B | ― | -0.85% | ― | -3.48% | -169.60% | |
59 Neutral | $27.83B | 1.88 | -18.16% | 4.00% | 2.13% | -44.45% | |
47 Neutral | $4.02B | ― | -12.49% | ― | -9.95% | 99.47% |