Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 237.86M | $ 187.43M | $ 141.09M | $ 64.89M | $ 45.17M |
Gross Profit | $ 29.52M | $ 28.78M | $ 21.89M | $ 6.11M | $ -4.25M |
Operating Income | $ -9.95M | $ 332.00K | $ -754.00K | $ -9.99M | $ -16.50M |
EBITDA | $ 3.20M | $ 9.64M | $ 5.01M | $ -5.84M | $ -13.07M |
Net Income | $ -8.80M | $ 1.50M | $ -764.00K | $ -10.29M | $ -17.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 50.99M | $ 78.24M | $ 35.78M | $ 40.43M | $ 9.26M |
Total Assets | $ 328.52M | $ 304.66M | $ 201.36M | $ 177.67M | $ 118.38M |
Total Debt | $ 141.35M | $ 119.56M | $ 90.81M | $ 72.96M | $ 64.51M |
Net Debt | $ 90.36M | $ 49.86M | $ 55.03M | $ 32.53M | $ 55.25M |
Total Liabilities | $ 165.98M | $ 140.02M | $ 108.06M | $ 86.83M | $ 72.67M |
Stockholders' Equity | $ 162.54M | $ 164.64M | $ 93.29M | $ 90.84M | $ 45.71M |
Cash Flow | |||||
Free Cash Flow | $ 18.37M | $ -22.75M | $ -3.97M | $ -21.38K | $ -27.46M |
Operating Cash Flow | $ 15.61M | $ 18.06M | $ 23.69M | $ -7.15K | $ -13.00M |
Investing Cash Flow | $ -36.46M | $ -49.90M | $ -28.17M | $ -14.67K | $ -14.78M |
Financing Cash Flow | $ 2.14M | $ 65.75M | $ -170.00K | $ 52.98K | $ -1.00M |