| Breakdown | TTM | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.74M | 22.73M | 15.34M | 12.98M | 17.23M | 12.98M |
| Gross Profit | 7.84M | 8.75M | 4.85M | 4.68M | 5.84M | 4.92M |
| EBITDA | 340.00K | 3.13M | -1.00M | -1.00M | 3.40M | -4.96M |
| Net Income | 156.00K | 2.62M | -1.55M | -2.93M | 2.33M | -6.06M |
Balance Sheet | ||||||
| Total Assets | 19.66M | 18.74M | 17.06M | 16.61M | 14.73M | 14.94M |
| Cash, Cash Equivalents and Short-Term Investments | 1.95M | 3.42M | 2.03M | 2.35M | 3.68M | 3.75M |
| Total Debt | 7.91M | 6.16M | 6.71M | 7.66M | 1.89M | 4.32M |
| Total Liabilities | 11.16M | 10.14M | 11.44M | 9.51M | 4.45M | 7.04M |
| Stockholders Equity | 8.50M | 8.60M | 5.62M | 7.11M | 10.27M | 7.90M |
Cash Flow | ||||||
| Free Cash Flow | -1.90M | 1.35M | -27.00K | -1.29M | -1.42M | -377.00K |
| Operating Cash Flow | -483.00K | 1.73M | 203.00K | 1.24M | -1.07M | -206.00K |
| Investing Cash Flow | -1.40M | -373.00K | -226.00K | -2.26M | -113.00K | -158.00K |
| Financing Cash Flow | 709.00K | 39.00K | -300.00K | -303.00K | 1.11M | 586.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
49 Neutral | $130.89M | -23.15 | -3.08% | ― | 7.46% | -165.76% | |
47 Neutral | $26.51M | -15.98 | 1.81% | ― | 9.34% | -87.60% | |
45 Neutral | $68.62M | -11.83 | -19.72% | ― | -22.31% | 39.11% | |
45 Neutral | $52.92M | -0.46 | 147.42% | ― | -12.57% | -45.75% | |
42 Neutral | $10.10M | ― | -8.78% | ― | -3.41% | -50.85% |