Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
7.79B | 7.05B | 8.18B | 9.06B | 6.58B |
Gross Profit | ||||
1.34B | 850.17M | 429.54M | 351.29M | 356.98M |
EBIT | ||||
-1.74B | -2.11B | -2.25B | -1.81B | -1.21B |
EBITDA | ||||
443.80M | -1.08B | -1.37B | -776.06M | -388.83M |
Net Income Common Stockholders | ||||
-1.97B | -2.18B | -2.69B | -1.59B | -962.20M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.74B | 2.26B | 4.67B | 6.71B | 6.12B |
Total Assets | ||||
17.59B | 15.07B | 17.32B | 21.08B | 11.96B |
Total Debt | ||||
5.91B | 1.72B | 1.17B | 1.62B | 612.27M |
Net Debt | ||||
3.26B | -532.82M | -2.25B | -2.60B | -2.81B |
Total Liabilities | ||||
12.09B | 7.82B | 7.73B | 9.59B | 3.72B |
Stockholders Equity | ||||
5.17B | 6.89B | 8.80B | 10.60B | 8.24B |
Cash Flow | Free Cash Flow | |||
628.42M | -2.13B | -1.25B | -1.44B | -1.88B |
Operating Cash Flow | ||||
628.42M | -169.07M | 188.97M | -708.87M | -290.43M |
Investing Cash Flow | ||||
-3.62B | -673.19M | -32.87M | -421.62M | -4.31B |
Financing Cash Flow | ||||
3.26B | -227.85M | -1.15B | 2.21B | 6.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $2.82T | 30.51 | 34.29% | 0.83% | 15.04% | 12.38% | |
78 Outperform | $1.89T | 19.19 | 32.91% | 0.39% | 13.89% | 38.99% | |
73 Outperform | $2.04T | 34.90 | 24.29% | ― | 10.99% | 91.61% | |
67 Neutral | $226.25B | 37.97 | 24.14% | 2.74% | 1.45% | -20.56% | |
67 Neutral | $395.03B | 33.10 | 108.79% | 1.14% | 6.23% | 12.37% | |
58 Neutral | $21.03B | 10.58 | -16.29% | 2.47% | 4.38% | -23.63% | |
56 Neutral | $3.74B | ― | -32.59% | ― | 8.56% | 13.34% |