| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 54.90M | 52.16M | 46.98M | 101.25M | 80.01M |
| Gross Profit | 42.03M | 40.65M | 36.50M | 92.08M | 72.35M |
| EBITDA | 1.90M | 2.90M | 8.88M | 7.89M | 10.07M |
| Net Income | 2.91M | -5.80M | -9.75M | 626.71K | 7.57M |
Balance Sheet | |||||
| Total Assets | 60.97M | 83.15M | 87.21M | 93.49M | 87.06M |
| Cash, Cash Equivalents and Short-Term Investments | 23.60M | 25.05M | 18.15M | 9.75M | 19.53M |
| Total Debt | 2.01M | 795.03K | 2.86M | 26.06M | 23.62M |
| Total Liabilities | 45.89M | 62.48M | 62.44M | 60.90M | 56.75M |
| Stockholders Equity | 15.05M | 20.65M | 24.75M | 32.56M | 30.28M |
Cash Flow | |||||
| Free Cash Flow | 334.72K | 8.23M | 9.68M | 2.31M | 6.85M |
| Operating Cash Flow | 1.84M | 9.42M | 14.68M | 8.21M | 13.84M |
| Investing Cash Flow | 6.27M | -631.55K | -6.19M | -17.90M | -12.75M |
| Financing Cash Flow | -9.81M | -2.00M | 174.12K | 328.61K | -2.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.45B | 17.67 | 9.94% | 1.80% | 23.74% | -18.99% | |
62 Neutral | $1.14B | 78.68 | 3.12% | 2.25% | 17.50% | 154.28% | |
62 Neutral | $1.23B | 54.15 | 2.93% | ― | 68.17% | -85.42% | |
54 Neutral | $355.82M | -54.27 | 759.71% | ― | 21.67% | 16.74% | |
53 Neutral | $118.14M | 32.04 | -3.70% | ― | -54.93% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On March 12, 2026, The Joint Corp. reported that fourth quarter 2025 revenue rose 3.1% year on year to $15.2 million, while system-wide sales fell 3.9% and same-store sales declined 3.8%, amid macro headwinds. Quarterly net income improved sharply to $1.0 million from $18,000 a year earlier, consolidated adjusted EBITDA increased 7.8% to $3.6 million, and the company repurchased 1.1 million shares for $9.0 million in the period.
For full-year 2025, revenue grew to $54.9 million from $52.2 million, consolidated net income swung to a $2.9 million profit from a $5.8 million loss, and adjusted EBITDA rose 13.9% to $13.0 million, even as system-wide sales were nearly flat and comp sales turned slightly negative. Management highlighted its “Joint 2.0” transformation, including refranchising 41 clinics in 2025, signing deals to sell additional clinics, and using share repurchases and a stronger balance sheet to support a transition to a pure-play franchisor and a more capital-efficient model.
The Joint ended 2025 with 960 clinics versus 967 a year earlier, reflecting 29 openings, 41 refranchisings and 36 closures, resulting in 885 franchised and 75 company-owned or managed clinics at year-end. The company also increased national marketing spend, improved patient attrition, and achieved faster breakeven for new clinics, positioning the business to benefit from operating leverage and a more resilient profit structure as its multi-year growth initiatives develop.
The most recent analyst rating on (JYNT) stock is a Hold with a $10.00 price target. To see the full list of analyst forecasts on Joint stock, see the JYNT Stock Forecast page.
On January 5, 2026, Joint entered into a letter agreement with Bandera Partners LLC and Jefferson Gramm that provides for Mr. Gramm to be included in the company’s slate of director nominees at its 2026 annual meeting of stockholders and for the board to recommend that shareholders vote in favor of his election. The agreement, which imposes voting commitments, standstill obligations, and transfer restrictions on Bandera’s holdings of Joint’s common stock, is set to remain in effect until the earlier of thirty days before the director-nomination deadline for the 2027 annual meeting or January 21, 2027, signaling a negotiated governance arrangement with an important shareholder through that period.
The most recent analyst rating on (JYNT) stock is a Hold with a $9.00 price target. To see the full list of analyst forecasts on Joint stock, see the JYNT Stock Forecast page.