Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
51.90M | 117.70M | 101.91M | 81.19M | 58.68M | Gross Profit |
40.38M | 107.15M | 92.08M | 72.68M | 52.18M | EBIT |
-1.76M | -2.07M | 2.90M | 6.01M | 5.49M | EBITDA |
2.98M | 9.14M | 7.89M | 12.16M | 8.18M | Net Income Common Stockholders |
-8.53M | -9.75M | 1.18M | 7.57M | 13.17M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
25.05M | 18.15M | 9.75M | 19.53M | 20.55M | Total Assets |
80.42M | 87.15M | 91.94M | 84.04M | 65.73M | Total Debt |
448.29K | 16.73M | 26.06M | 22.45M | 18.48M | Net Debt |
-24.60M | -1.42M | 16.31M | 2.92M | -2.07M | Total Liabilities |
62.48M | 62.38M | 59.54M | 54.48M | 44.98M | Stockholders Equity |
17.92M | 24.75M | 32.37M | 29.54M | 20.75M |
Cash Flow | Free Cash Flow | |||
8.23M | 9.68M | 2.31M | 6.85M | 6.99M | Operating Cash Flow |
9.42M | 14.68M | 11.08M | 15.23M | 11.18M | Investing Cash Flow |
-631.55K | -6.19M | -20.78M | -14.14M | -4.60M | Financing Cash Flow |
-2.00M | 174.12K | 328.61K | -2.00M | 5.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $192.79M | 29.84 | 16.11% | ― | 15.35% | 71.35% | |
72 Outperform | $174.07M | 13.39 | 11.29% | 2.28% | -18.56% | -13.66% | |
64 Neutral | $159.35M | ― | -22.63% | ― | -11.10% | 13.57% | |
58 Neutral | $199.69M | 20.27 | -7.92% | ― | 6.38% | ― | |
52 Neutral | $150.13M | ― | -9.15% | ― | 1.26% | 70.30% | |
48 Neutral | $6.46B | 1.17 | -48.25% | 2.67% | 19.50% | 0.61% | |
35 Underperform | $161.45M | ― | -187.83% | ― | -67.20% | 64.66% |
On March 10, 2025, The Joint Corp.’s Board of Directors approved an amendment to the Executive Short-Term Incentive Plan, linking executive bonuses to adjusted EBITDA performance. The company reported a 14% revenue increase for Q4 2024, with net income of $986,000 from continuing operations, marking a significant improvement from a $10.2 million loss in Q4 2023. The Joint Corp. plans to focus on refranchising and enhancing digital marketing to drive growth in 2025, with expectations of increased clinic openings and sales in 2026.