| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 159.21B | 160.16B | 160.34B | 152.76B | 143.42B | 150.00B |
| Gross Profit | 46.52B | 46.84B | 46.36B | 41.33B | 35.01B | 38.97B |
| EBITDA | 6.00B | 6.59B | 6.66B | 3.84B | 8.32B | -7.22B |
| Net Income | 3.29B | 3.64B | 3.62B | 1.93B | 4.40B | -7.98B |
Balance Sheet | ||||||
| Total Assets | 63.61B | 66.94B | 62.42B | 59.27B | 60.98B | 57.61B |
| Cash, Cash Equivalents and Short-Term Investments | 12.78B | 12.59B | 13.54B | 11.74B | 13.79B | 8.66B |
| Total Debt | 6.85B | 6.81B | 8.09B | 10.12B | 13.45B | 11.73B |
| Total Liabilities | 25.96B | 29.61B | 28.88B | 29.68B | 31.89B | 33.24B |
| Stockholders Equity | 35.51B | 35.26B | 32.21B | 28.85B | 27.46B | 23.72B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 985.00M | 4.36B | 1.60B | 2.91B | -2.03B |
| Operating Cash Flow | 0.00 | 2.81B | 5.45B | 3.09B | 4.44B | -500.00M |
| Investing Cash Flow | 0.00 | -1.78B | -904.00M | -1.14B | -494.00M | -953.00M |
| Financing Cash Flow | 0.00 | -1.98B | -2.75B | -3.99B | 1.18B | 4.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥24.14B | 8.50 | 10.14% | 2.90% | -0.56% | -22.71% | |
72 Outperform | ¥1.51T | 17.59 | 6.97% | 2.42% | 1.26% | -13.39% | |
70 Outperform | ¥1.94T | 23.70 | 6.93% | 3.05% | 4.75% | -24.33% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥311.34B | 24.24 | ― | 1.92% | 5.66% | -25.08% | |
60 Neutral | ¥2.45T | 13.96 | 6.47% | 3.23% | 0.86% | 0.55% | |
57 Neutral | ¥644.25B | 90.00 | 3.63% | 0.67% | 0.25% | -58.68% |