Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 90.48B | 87.11B | 81.06B | 77.63B | 75.53B |
Gross Profit | 15.48B | 14.92B | 13.36B | 12.14B | 10.46B |
EBITDA | 3.76B | 4.17B | 3.57B | 2.96B | 1.46B |
Net Income | 1.95B | 1.85B | 1.72B | 1.32B | 204.17M |
Balance Sheet | |||||
Total Assets | 37.41B | 35.94B | 33.41B | 31.76B | 30.15B |
Cash, Cash Equivalents and Short-Term Investments | 18.93B | 18.44B | 16.96B | 15.10B | 12.65B |
Total Debt | 13.06M | 17.44M | 12.43M | 15.41M | 18.64M |
Total Liabilities | 8.32B | 8.43B | 7.49B | 7.31B | 6.93B |
Stockholders Equity | 29.08B | 27.51B | 25.91B | 24.45B | 23.22B |
Cash Flow | |||||
Free Cash Flow | 864.34M | 1.94B | 1.93B | 2.41B | 300.61M |
Operating Cash Flow | 2.92B | 3.15B | 2.58B | 3.19B | 966.68M |
Investing Cash Flow | -2.07B | -1.26B | -504.48M | -594.71M | -761.04M |
Financing Cash Flow | -372.42M | -401.07M | -225.69M | -148.88M | -341.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥32.39B | 10.99 | 1.97% | 1.16% | -23.94% | ||
77 Outperform | ¥41.88B | 9.74 | 2.36% | 11.82% | 54.32% | ||
74 Outperform | ¥31.63B | 19.78 | 1.16% | 1.04% | -10.84% | ||
71 Outperform | ¥35.06B | 14.97 | 2.65% | 10.50% | -3.82% | ||
70 Outperform | ¥34.45B | 22.93 | 1.46% | 10.86% | 1.79% | ||
68 Neutral | ¥31.81B | 12.89 | 1.63% | 0.57% | 12.46% | ||
62 Neutral | $20.51B | 14.76 | -3.31% | 3.19% | 1.94% | -10.37% |