| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.66B | 18.76B | 20.02B | 21.05B | 16.42B |
| Gross Profit | 755.97M | 738.32M | 607.73M | 743.08M | 630.91M |
| EBITDA | 255.37M | 274.31M | 174.72M | 243.30M | 237.67M |
| Net Income | 148.72M | 162.80M | 116.46M | 133.02M | 113.37M |
Balance Sheet | |||||
| Total Assets | 8.36B | 7.99B | 7.67B | 8.24B | 7.59B |
| Cash, Cash Equivalents and Short-Term Investments | 265.97M | 346.86M | 673.15M | 320.13M | 1.88B |
| Total Debt | 5.91B | 5.41B | 5.77B | 5.95B | 6.15B |
| Total Liabilities | 7.37B | 7.19B | 6.98B | 7.67B | 7.48B |
| Stockholders Equity | 993.08M | 802.66M | 688.05M | 564.70M | 103.91M |
Cash Flow | |||||
| Free Cash Flow | -563.28M | 49.32M | 602.10M | -1.68B | 631.88M |
| Operating Cash Flow | -560.13M | 51.46M | 602.77M | -1.68B | 648.19M |
| Investing Cash Flow | -5.62M | -20.23M | -71.42M | -5.77M | 6.07M |
| Financing Cash Flow | 484.75M | -356.90M | -180.37M | 121.19M | -243.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥5.64B | 2.88 | ― | 1.67% | 4.32% | 24.60% | |
71 Outperform | ¥2.94B | 7.90 | ― | 1.79% | 13.82% | 23.24% | |
67 Neutral | ¥4.04B | 10.45 | ― | ― | 10.69% | -59.77% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥1.57B | 5.80 | ― | ― | 4.82% | -8.64% | |
61 Neutral | ¥9.03B | 12.72 | ― | 0.95% | 6.26% | 67.81% | |
47 Neutral | ¥2.55B | -58.27 | ― | 1.01% | -1.44% | -61.28% |