| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.72B | 19.66B | 18.76B | 20.02B | 21.05B | 16.42B |
| Gross Profit | 764.13M | 755.97M | 743.44M | 612.46M | 749.00M | 642.45M |
| EBITDA | 273.11M | 259.51M | 273.99M | 190.24M | 215.96M | 218.13M |
| Net Income | 165.68M | 148.72M | 162.80M | 116.46M | 133.02M | 113.37M |
Balance Sheet | ||||||
| Total Assets | 8.03B | 8.36B | 7.99B | 7.67B | 8.24B | 7.59B |
| Cash, Cash Equivalents and Short-Term Investments | 480.68M | 265.97M | 346.86M | 673.15M | 320.13M | 1.88B |
| Total Debt | 5.56B | 5.91B | 5.41B | 5.77B | 5.95B | 6.15B |
| Total Liabilities | 7.08B | 7.37B | 7.19B | 6.98B | 7.67B | 7.48B |
| Stockholders Equity | 948.45M | 993.08M | 802.66M | 688.05M | 564.70M | 103.91M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -563.28M | 34.53M | 602.10M | -1.68B | 631.88M |
| Operating Cash Flow | 0.00 | -560.13M | 51.46M | 602.77M | -1.68B | 648.19M |
| Investing Cash Flow | 0.00 | -5.62M | -20.23M | -71.42M | -5.77M | 6.07M |
| Financing Cash Flow | 0.00 | 484.75M | -356.90M | -180.37M | 121.19M | -243.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥2.98B | 10.22 | ― | 1.84% | 13.82% | 23.24% | |
69 Neutral | ¥4.84B | 4.16 | ― | 1.65% | 4.32% | 24.60% | |
67 Neutral | ¥4.03B | 46.05 | ― | ― | 10.69% | -59.77% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥8.16B | 18.86 | ― | 0.96% | 6.26% | 67.81% | |
54 Neutral | ¥1.23B | 8.16 | ― | ― | 4.82% | -8.64% | |
47 Neutral | ¥2.54B | 113.87 | ― | 1.01% | -1.44% | -61.28% |