Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.72B | 18.76B | 20.02B | 21.05B | 16.42B | 14.80B |
Gross Profit | 764.13M | 743.44M | 612.46M | 749.00M | 642.45M | 222.97M |
EBITDA | 273.11M | 273.99M | 190.24M | 215.96M | 218.13M | -307.18M |
Net Income | 165.68M | 162.80M | 116.46M | 133.02M | 113.37M | -391.33M |
Balance Sheet | ||||||
Total Assets | 8.03B | 7.99B | 7.67B | 8.24B | 7.59B | 7.60B |
Cash, Cash Equivalents and Short-Term Investments | 480.68M | 346.86M | 673.15M | 320.13M | 1.88B | 1.47B |
Total Debt | 5.56B | 5.41B | 5.77B | 5.95B | 6.15B | 6.54B |
Total Liabilities | 7.08B | 7.19B | 6.98B | 7.67B | 7.48B | 7.76B |
Stockholders Equity | 948.45M | 802.66M | 688.05M | 564.70M | 103.91M | -158.32M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 34.53M | 602.10M | -1.68B | 631.88M | -561.47M |
Operating Cash Flow | 0.00 | 51.46M | 602.77M | -1.68B | 648.19M | -547.12M |
Investing Cash Flow | 0.00 | -20.23M | -71.42M | -5.77M | 6.07M | -21.64M |
Financing Cash Flow | 0.00 | -356.90M | -180.37M | 121.19M | -243.07M | -806.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥3.59B | 13.02 | ― | 1.47% | 14.39% | 22.21% | |
69 Neutral | ¥4.58B | 4.22 | ― | 1.74% | 2.56% | 16.26% | |
67 Neutral | ¥4.10B | 43.45 | ― | ― | 8.54% | -59.20% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ¥7.87B | 22.22 | ― | 1.00% | 5.89% | 82.20% | |
55 Neutral | ¥1.43B | 8.59 | ― | ― | -3.50% | -8.42% | |
47 Neutral | ¥2.55B | 114.78 | ― | 1.00% | -1.44% | -61.28% |