| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.49B | 8.48B | 7.04B | 7.73B | 6.77B |
| Gross Profit | 2.25B | 2.77B | 2.33B | 1.97B | 1.73B |
| EBITDA | -353.27M | 163.40M | 124.76M | 499.60M | 166.16M |
| Net Income | -581.82M | 36.65M | -46.39M | 485.60M | 117.37M |
Balance Sheet | |||||
| Total Assets | 4.77B | 5.31B | 4.95B | 4.27B | 3.60B |
| Cash, Cash Equivalents and Short-Term Investments | 504.17M | 409.32M | 593.20M | 724.47M | 483.82M |
| Total Debt | 3.11B | 2.71B | 2.80B | 1.82B | 1.45B |
| Total Liabilities | 4.57B | 4.38B | 4.07B | 3.25B | 3.09B |
| Stockholders Equity | 196.96M | 935.09M | 870.57M | 1.03B | 510.20M |
Cash Flow | |||||
| Free Cash Flow | -324.77M | -58.77M | -916.92M | -473.64M | -190.48M |
| Operating Cash Flow | -107.42M | 8.42M | -842.77M | -374.96M | -183.24M |
| Investing Cash Flow | -144.23M | -54.53M | -99.04M | 177.21M | -37.77M |
| Financing Cash Flow | 346.49M | -130.67M | 810.51M | 442.39M | 133.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥6.71B | 14.10 | ― | ― | 37.51% | 176.25% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | ¥3.04B | -4.77 | ― | ― | -14.14% | 71.50% | |
53 Neutral | ¥2.29B | -112.18 | ― | ― | 0.58% | -2526.19% | |
52 Neutral | ¥1.67B | -42.24 | ― | ― | -6.40% | -590.11% | |
40 Underperform | ¥1.77B | -1.68 | ― | 1.66% | -25.92% | -1005.20% | |
40 Underperform | ¥4.41B | ― | ― | ― | -7.88% | -11.22% |