Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.49B | 8.48B | 7.04B | 7.73B | 6.77B |
Gross Profit | 2.25B | 2.77B | 2.33B | 1.97B | 1.73B |
EBITDA | -353.27M | 163.40M | 124.76M | 499.60M | 166.16M |
Net Income | -581.82M | 47.65M | -46.39M | 485.60M | 117.37M |
Balance Sheet | |||||
Total Assets | 4.77B | 5.31B | 4.95B | 4.27B | 3.60B |
Cash, Cash Equivalents and Short-Term Investments | 504.17M | 416.48M | 593.20M | 724.47M | 483.82M |
Total Debt | 3.11B | 2.71B | 2.80B | 1.82B | 1.45B |
Total Liabilities | 4.57B | 4.38B | 4.07B | 3.25B | 3.09B |
Stockholders Equity | 196.96M | 935.09M | 870.57M | 1.03B | 510.20M |
Cash Flow | |||||
Free Cash Flow | -324.77M | -58.77M | -916.92M | -473.64M | -190.48M |
Operating Cash Flow | -107.42M | 8.42M | -842.77M | -374.96M | -183.24M |
Investing Cash Flow | -144.23M | -54.53M | -99.04M | 177.21M | -37.77M |
Financing Cash Flow | 346.49M | -130.67M | 810.51M | 442.39M | 133.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥4.91B | 10.58 | ― | 37.51% | 176.25% | ||
61 Neutral | $17.92B | 12.81 | -0.76% | 2.98% | 1.30% | -14.28% | |
55 Neutral | ¥3.61B | ― | 6.32% | -14.14% | 71.50% | ||
55 Neutral | ¥2.28B | 23.46 | ― | 0.39% | -288.31% | ||
54 Neutral | ¥1.73B | ― | ― | -6.82% | -146.83% | ||
40 Underperform | ¥9.01B | ― | ― | -10.95% | -19.17% | ||
38 Underperform | ¥2.25B | ― | 1.31% | -20.86% | -2441.42% |