| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.49B | 8.48B | 7.04B | 7.73B | 6.77B |
| Gross Profit | 2.25B | 2.77B | 2.33B | 1.97B | 1.73B |
| EBITDA | -353.27M | 163.40M | 122.28M | 499.60M | 166.16M |
| Net Income | -581.82M | 36.65M | -46.39M | 485.60M | 117.37M |
Balance Sheet | |||||
| Total Assets | 4.77B | 5.31B | 4.95B | 4.27B | 3.60B |
| Cash, Cash Equivalents and Short-Term Investments | 504.17M | 409.32M | 593.20M | 724.47M | 483.82M |
| Total Debt | 3.11B | 2.71B | 2.80B | 1.82B | 1.45B |
| Total Liabilities | 4.57B | 4.38B | 4.07B | 3.25B | 3.09B |
| Stockholders Equity | 196.96M | 935.09M | 870.57M | 1.03B | 510.20M |
Cash Flow | |||||
| Free Cash Flow | -324.77M | -58.77M | -916.92M | -473.64M | -190.48M |
| Operating Cash Flow | -107.42M | 8.42M | -842.77M | -374.96M | -183.24M |
| Investing Cash Flow | -144.23M | -54.53M | -99.04M | 177.21M | -37.77M |
| Financing Cash Flow | 346.49M | -130.67M | 810.51M | 442.39M | 133.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥6.17B | 11.11 | ― | ― | 30.82% | 77.42% | |
57 Neutral | ¥2.56B | 158.23 | ― | ― | 2.54% | ― | |
52 Neutral | ¥1.54B | -22.47 | ― | ― | -6.40% | -590.11% | |
45 Neutral | ¥2.91B | -5.95 | ― | ― | -8.52% | 80.07% | |
42 Neutral | ¥4.23B | -1.78 | ― | ― | -7.88% | -11.22% | |
41 Neutral | ¥1.60B | -1.42 | ― | 2.14% | -25.92% | -1005.20% |