| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.53B | 5.16B | 7.02B | 8.33B | 8.48B | 7.67B |
| Gross Profit | 3.28B | 3.03B | 3.72B | 5.17B | 5.22B | 4.81B |
| EBITDA | -443.48M | -891.27M | -1.20B | -348.68M | -108.39M | 243.06M |
| Net Income | -503.14M | -923.11M | -1.34B | -468.98M | -185.18M | 77.48M |
Balance Sheet | ||||||
| Total Assets | 7.03B | 7.28B | 8.91B | 10.90B | 11.86B | 12.21B |
| Cash, Cash Equivalents and Short-Term Investments | 1.68B | 1.67B | 2.48B | 3.23B | 3.97B | 4.28B |
| Total Debt | 423.19M | 606.76M | 1.34B | 1.47B | 1.43B | 1.31B |
| Total Liabilities | 4.95B | 5.30B | 6.20B | 6.79B | 7.07B | 6.88B |
| Stockholders Equity | 2.08B | 1.98B | 2.71B | 4.11B | 4.79B | 5.33B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -398.42M | -702.45M | -502.39M | -451.49M | -738.92M |
| Operating Cash Flow | 0.00 | -268.01M | -641.49M | -444.00M | -334.98M | -651.05M |
| Investing Cash Flow | 0.00 | 13.53M | 77.99M | -59.17M | -742.00K | 433.77M |
| Financing Cash Flow | 0.00 | -554.21M | -193.17M | -233.27M | 17.40M | 923.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥6.71B | 14.10 | ― | ― | 30.82% | 77.42% | |
53 Neutral | ¥2.29B | -112.18 | ― | ― | 0.58% | -2526.19% | |
52 Neutral | ¥1.67B | -42.24 | ― | ― | -6.40% | -590.11% | |
45 Neutral | ¥3.04B | -4.77 | ― | ― | -8.52% | 80.07% | |
40 Underperform | ¥1.77B | -1.68 | ― | 1.71% | -25.92% | -1005.20% | |
38 Underperform | ¥4.10B | ― | ― | ― | -7.88% | -11.22% |