| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.41B | 15.04B | 15.94B | 17.51B | 17.91B | 18.26B |
| Gross Profit | 9.71B | 7.90B | 8.28B | 9.14B | 9.35B | 9.39B |
| EBITDA | 317.82M | 164.02M | 741.92M | 750.85M | -1.02B | -1.50B |
| Net Income | -7.56M | -47.63M | 411.77M | 562.00M | -1.39B | -1.88B |
Balance Sheet | ||||||
| Total Assets | 7.03B | 6.99B | 8.43B | 8.77B | 9.22B | 9.99B |
| Cash, Cash Equivalents and Short-Term Investments | 2.63B | 2.04B | 2.95B | 3.04B | 2.21B | 2.14B |
| Total Debt | 1.79B | 1.93B | 2.92B | 3.49B | 3.49B | 3.35B |
| Total Liabilities | 5.35B | 5.41B | 6.78B | 7.52B | 8.80B | 8.18B |
| Stockholders Equity | 1.68B | 1.58B | 1.64B | 1.25B | 418.48M | 1.81B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 250.40M | 428.84M | 10.76M | -401.89M | -1.42B |
| Operating Cash Flow | 0.00 | 363.48M | 565.81M | 207.26M | -158.58M | -1.16B |
| Investing Cash Flow | 0.00 | -218.86M | -80.72M | 362.78M | 107.19M | 76.94M |
| Financing Cash Flow | 0.00 | -1.05B | -584.75M | 264.96M | 125.43M | 970.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | ¥2.29B | -112.18 | ― | ― | 0.58% | -2526.19% | |
52 Neutral | ¥1.67B | -42.24 | ― | ― | -6.40% | -590.11% | |
45 Neutral | ¥3.04B | -4.77 | ― | ― | -8.52% | 80.07% | |
40 Underperform | ¥1.77B | -1.68 | ― | 1.71% | -25.92% | -1005.20% | |
38 Underperform | ¥4.10B | ― | ― | ― | -7.88% | -11.22% |