Cox Co., Ltd. (9876) AI Stock Analysis

• Market Cap: ¥7.15B
• Dividend Yield: N/A
• Average Volume (3M): 20.65K
• Price to Earnings (P/E): 6.9
• Beta (1Y): 0.42
• Revenue Growth: N/A
• EPS Growth: N/A
• Country: JP
• Employees: 303
• Sector: Consumer Cyclical
• Sector Strength: 84
• Industry: Apparel - Retail
• EPS (TTM): 2.15
• Shares Outstanding: 27,711,027
• 10 Day Avg. Volume: 16,530
• 30 Day Avg. Volume: 20,650
• PEG Ratio: -0.22
• Price to Book (P/B): 0.63
• Price to Sales (P/S): 1.71
• P/FCF Ratio: 0.00
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 78 Outperform
• Price Target: ¥295.00 ▲(24.47% Upside)
• Action: Reiterated Date: 04/10/26
• Date: Action: Reiterated 04/10/26

The score is primarily supported by strong financial quality (notably the debt-free balance sheet and post-2022 profit recovery). Technicals add support with an upward trend and healthy momentum, while the low P/E improves the valuation profile. The main constraint is weakening revenue and some cash flow/earnings volatility, including softer operating cash flow in 2026.

Positive Factors

Debt-free balance sheet

A zero-debt balance sheet materially reduces financial risk and interest burden, giving management durable flexibility to fund operations, capex, inventory and return capital in down cycles. This structural strength supports resilience through retail cyclicality and strategic optionality.

Negative Factors

Revenue weakness

A recent decline in revenue growth signals demand softness in core apparel retail, limiting long-term earnings expansion. Structural revenue weakness compresses operating leverage, constrains margin recovery, and reduces the runway for reinvestment even with healthy balance-sheet metrics.

Cox Co., Ltd. Business Overview & Revenue Model

Company Description

Cox Co., Ltd., together with its subsidiary, operates as a clothing retailer in Japan. The company also engages in the planning, manufacture, and sale of clothing and miscellaneous products. It offers men's, women's, and children clothing under th...

Read more

Cox Co., Ltd., together with its subsidiary, operates as a clothing retailer in Japan. The company also engages in the planning, manufacture, and sale of clothing and miscellaneous products. It offers men's, women's, and children clothing under th...

How the Company Makes Money

null...

Cox Co., Ltd. Financial Statement Overview

Breakdown	TTM	Feb 2026	Feb 2025	Feb 2024	Feb 2023	Feb 2022
Income Statement
Total Revenue	15.14B	14.96B	15.30B	14.89B	14.86B	13.28B
Gross Profit	9.51B	9.20B	9.47B	9.23B	8.42B	7.58B
EBITDA	1.36B	1.42B	1.36B	1.30B	599.52M	-822.78M
Net Income	1.11B	1.07B	1.20B	1.14B	207.89M	-1.37B
Balance Sheet
Total Assets	14.04B	14.92B	13.56B	11.95B	10.25B	9.45B
Cash, Cash Equivalents and Short-Term Investments	5.25B	5.92B	5.39B	4.44B	3.23B	2.08B
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	3.99B	4.38B	4.65B	4.33B	3.98B	3.52B
Stockholders Equity	10.05B	10.54B	8.91B	7.61B	6.26B	5.93B
Cash Flow
Free Cash Flow	0.00	598.40M	973.03M	1.18B	1.06B	-2.55B
Operating Cash Flow	0.00	623.29M	990.06M	1.22B	1.21B	-2.53B
Investing Cash Flow	0.00	-94.72M	-40.16M	-17.72M	-45.34M	-33.19M
Financing Cash Flow	0.00	-51.00K	-6.00K	-7.00K	-2.00K	-24.00K

Cox Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
9876	78 Outperform	¥7.15B	6.88	―	―	―	―
2792	72 Outperform	¥41.55B	-29.01	―	3.62%	-0.98%	-29.86%
3566	68 Neutral	¥7.20B	13.03	―	0.51%	16.10%	36.89%
Sector *	61 Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%
7494	50 Neutral	¥7.92B	1.17	―	4.13%	-10.82%	―
3189	43 Neutral	¥7.69B	-1.54	―	―	-34.49%	―
7603	41 Neutral	¥7.89B	-1.51	―	―	-7.88%	-11.22%