| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 204.98B | ¥ 187.47B | ¥ 168.10B | ¥ 153.60B | ¥ 170.35B |
| Gross Profit | ¥ 124.00B | ¥ 114.62B | ¥ 101.96B | ¥ 95.22B | ¥ 99.75B |
| Operating Income | ¥ 7.31B | ¥ 7.97B | ¥ 3.44B | ¥ 2.37B | ¥ -5.33B |
| EBITDA | ¥ 14.46B | ¥ 14.47B | ¥ 9.81B | ¥ 8.94B | ¥ 2.10B |
| Net Income | ¥ 3.80B | ¥ 5.61B | ¥ 7.23B | ¥ 8.12B | ¥ -7.50B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 20.57B | ¥ 27.35B | ¥ 24.23B | ¥ 35.18B | ¥ 37.90B |
| Total Assets | ¥ 119.54B | ¥ 113.24B | ¥ 108.57B | ¥ 112.60B | ¥ 132.89B |
| Total Debt | ¥ 28.28B | ¥ 28.62B | ¥ 33.61B | ¥ 42.11B | ¥ 68.34B |
| Net Debt | ¥ 7.71B | ¥ 1.27B | ¥ 9.37B | ¥ 6.93B | ¥ 30.44B |
| Total Liabilities | ¥ 54.72B | ¥ 52.38B | ¥ 52.97B | ¥ 63.85B | ¥ 92.75B |
| Stockholders' Equity | ¥ 64.18B | ¥ 60.36B | ¥ 55.11B | ¥ 48.10B | ¥ 39.59B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 15.00M | ¥ 10.70B | ¥ 1.17B | ¥ 20.48B | ¥ -1.60B |
| Operating Cash Flow | ¥ 13.36B | ¥ 20.07B | ¥ 7.25B | ¥ 23.44B | ¥ 2.72B |
| Investing Cash Flow | ¥ -14.45B | ¥ -8.31B | ¥ -4.01B | ¥ -307.00M | ¥ -5.13B |
| Financing Cash Flow | ¥ -5.97B | ¥ -8.96B | ¥ -14.20B | ¥ -26.07B | ¥ 17.77B |