| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.35B | ¥ 7.80B | ¥ 7.35B | ¥ 6.12B | ¥ 4.56B |
| Gross Profit | ¥ 6.75B | ¥ 6.30B | ¥ 5.94B | ¥ 5.13B | ¥ 3.94B |
| Operating Income | ¥ 195.49M | ¥ 82.21M | ¥ 15.75M | ¥ -414.70M | ¥ -1.24B |
| EBITDA | ¥ 407.17M | ¥ 218.34M | ¥ 155.55M | ¥ -78.14M | ¥ 598.42M |
| Net Income | ¥ 159.98M | ¥ -76.45M | ¥ -59.14M | ¥ -293.53M | ¥ 347.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.86B | ¥ 1.96B | ¥ 2.29B | ¥ 2.59B | ¥ 3.12B |
| Total Assets | ¥ 5.69B | ¥ 5.89B | ¥ 6.26B | ¥ 6.43B | ¥ 6.87B |
| Total Debt | ¥ 1.53B | ¥ 1.94B | ¥ 2.22B | ¥ 2.36B | ¥ 2.49B |
| Net Debt | ¥ -327.21M | ¥ -19.08M | ¥ -65.89M | ¥ -224.38M | ¥ -635.69M |
| Total Liabilities | ¥ 2.44B | ¥ 2.79B | ¥ 3.06B | ¥ 3.15B | ¥ 3.27B |
| Stockholders' Equity | ¥ 3.20B | ¥ 3.06B | ¥ 3.16B | ¥ 3.24B | ¥ 3.55B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 377.25M | ¥ 54.73M | ¥ -93.35M | ¥ -344.05M | ¥ 81.28M |
| Operating Cash Flow | ¥ 539.34M | ¥ 295.80M | ¥ 316.22M | ¥ -34.37M | ¥ 410.11M |
| Investing Cash Flow | ¥ -207.93M | ¥ -320.41M | ¥ -454.06M | ¥ -357.19M | ¥ 586.52M |
| Financing Cash Flow | ¥ -432.51M | ¥ -300.63M | ¥ -162.88M | ¥ -141.17M | ¥ 381.38M |