Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 7.80B | ¥ 7.35B | ¥ 6.12B | ¥ 4.56B | ¥ 4.17B |
Gross Profit | ¥ 6.30B | ¥ 5.94B | ¥ 5.13B | ¥ 3.94B | ¥ 3.66B |
Operating Income | ¥ 82.21M | ¥ 15.75M | ¥ -414.70M | ¥ -1.24B | ¥ -1.96B |
EBITDA | ¥ 218.34M | ¥ 155.55M | ¥ -78.14M | ¥ 598.42M | ¥ -2.12B |
Net Income | ¥ -76.45M | ¥ -59.14M | ¥ -293.53M | ¥ 347.41M | ¥ -2.37B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.96B | ¥ 2.29B | ¥ 2.59B | ¥ 3.12B | ¥ 1.74B |
Total Assets | ¥ 5.89B | ¥ 6.26B | ¥ 6.43B | ¥ 6.87B | ¥ 6.06B |
Total Debt | ¥ 1.94B | ¥ 2.22B | ¥ 2.36B | ¥ 2.49B | ¥ 2.06B |
Net Debt | ¥ -19.08M | ¥ -65.89M | ¥ -224.38M | ¥ -635.69M | ¥ 314.45M |
Total Liabilities | ¥ 2.79B | ¥ 3.05B | ¥ 3.15B | ¥ 3.27B | ¥ 2.78B |
Stockholders' Equity | ¥ 3.06B | ¥ 3.16B | ¥ 3.24B | ¥ 3.55B | ¥ 3.24B |
Cash Flow | |||||
Free Cash Flow | ¥ 54.73M | ¥ -93.35M | ¥ -344.05M | ¥ 81.28M | ¥ -2.05B |
Operating Cash Flow | ¥ 295.80M | ¥ 316.22M | ¥ -34.37M | ¥ 410.11M | ¥ -1.73B |
Investing Cash Flow | ¥ -320.41M | ¥ -454.06M | ¥ -357.19M | ¥ 586.52M | ¥ -187.85M |
Financing Cash Flow | ¥ -300.63M | ¥ -162.88M | ¥ -141.17M | ¥ 381.38M | ¥ 1.63B |