| Breakdown | TTM | Mar 2025 | Mar 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 912.39B | 928.83B | 896.67B | 875.17B | 811.58B | 716.90B |
| Gross Profit | 482.17B | 473.92B | 457.40B | 420.77B | 405.49B | 395.77B |
| EBITDA | 186.79B | 191.49B | 195.72B | 156.03B | 164.61B | 155.52B |
| Net Income | 86.87B | 82.55B | 90.16B | 87.81B | 96.72B | 92.11B |
Balance Sheet | ||||||
| Total Assets | 1.58T | 1.53T | 1.41T | 1.13T | 983.84B | 927.05B |
| Cash, Cash Equivalents and Short-Term Investments | 168.18B | 136.00B | 137.94B | 131.93B | 130.44B | 166.37B |
| Total Debt | 190.00B | 437.05B | 365.11B | 146.60B | 92.73B | 58.16B |
| Total Liabilities | 606.10B | 623.68B | 570.58B | 315.67B | 251.02B | 245.19B |
| Stockholders Equity | 973.41B | 905.73B | 840.70B | 818.10B | 732.81B | 642.10B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 22.95B | 57.11B | -22.54B | -15.96B | 133.73B |
| Operating Cash Flow | 0.00 | 144.38B | 181.16B | 91.40B | 85.56B | 150.88B |
| Investing Cash Flow | 0.00 | -127.86B | -133.11B | -132.54B | -119.98B | -195.99B |
| Financing Cash Flow | 0.00 | 1.29B | -55.38B | 36.90B | 17.73B | 30.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥1.52T | 11.88 | 9.29% | 1.11% | ― | ― | |
71 Outperform | ¥85.08B | 5.42 | 6.96% | 2.98% | 1.15% | 86.72% | |
67 Neutral | ¥110.00B | 21.46 | ― | 2.08% | 5.33% | 13.54% | |
64 Neutral | ¥449.62B | 9.24 | 4.18% | 2.57% | 1.26% | 14.65% | |
63 Neutral | ¥583.67B | 23.34 | 31.11% | ― | 4.83% | 106.29% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
41 Neutral | ¥1.60T | -12.21 | -21.14% | ― | 11.45% | 42.34% |