| Mar 25 | Mar 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 928.83B | ¥ 896.67B | ¥ 875.17B | ¥ 811.58B | ¥ 716.90B |
| Gross Profit | ¥ 473.92B | ¥ 457.40B | ¥ 420.77B | ¥ 405.49B | ¥ 395.77B |
| Operating Income | ¥ 125.35B | ¥ 134.64B | ¥ 129.30B | ¥ 138.27B | ¥ 137.69B |
| EBITDA | ¥ 191.49B | ¥ 195.72B | ¥ 156.03B | ¥ 164.61B | ¥ 155.52B |
| Net Income | ¥ 82.55B | ¥ 90.16B | ¥ 87.81B | ¥ 96.72B | ¥ 92.11B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 136.00B | ¥ 137.94B | ¥ 131.93B | ¥ 130.44B | ¥ 166.37B |
| Total Assets | ¥ 1.53T | ¥ 1.41T | ¥ 1.13T | ¥ 983.84B | ¥ 927.05B |
| Total Debt | ¥ 437.05B | ¥ 365.11B | ¥ 146.60B | ¥ 92.73B | ¥ 58.16B |
| Net Debt | ¥ 301.05B | ¥ 247.13B | ¥ 21.48B | ¥ -37.70B | ¥ -100.42B |
| Total Liabilities | ¥ 623.68B | ¥ 570.58B | ¥ 315.67B | ¥ 251.02B | ¥ 245.19B |
| Stockholders' Equity | ¥ 905.73B | ¥ 840.70B | ¥ 818.10B | ¥ 732.81B | ¥ 642.10B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 22.95B | ¥ 57.11B | ¥ -22.54B | ¥ -15.96B | ¥ 133.73B |
| Operating Cash Flow | ¥ 144.38B | ¥ 181.16B | ¥ 91.40B | ¥ 85.56B | ¥ 150.88B |
| Investing Cash Flow | ¥ -127.86B | ¥ -133.11B | ¥ -132.54B | ¥ -119.98B | ¥ -195.99B |
| Financing Cash Flow | ¥ 1.29B | ¥ -55.38B | ¥ 36.90B | ¥ 17.73B | ¥ 30.31B |