| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 68.88B | 67.47B | 61.84B | 54.61B | 44.61B | 38.25B |
| Gross Profit | 40.37B | 40.22B | 36.40B | 31.06B | 25.65B | 22.63B |
| EBITDA | 7.88B | 8.63B | 6.87B | 3.66B | 3.70B | 1.41B |
| Net Income | 4.49B | 4.96B | 3.26B | 1.01B | 1.30B | -443.06M |
Balance Sheet | ||||||
| Total Assets | 33.92B | 34.81B | 32.77B | 30.76B | 26.91B | 23.94B |
| Cash, Cash Equivalents and Short-Term Investments | 11.27B | 11.95B | 10.55B | 7.69B | 7.00B | 5.26B |
| Total Debt | 6.14B | 9.26B | 10.12B | 12.38B | 11.15B | 10.36B |
| Total Liabilities | 15.46B | 17.75B | 19.24B | 20.46B | 17.61B | 15.85B |
| Stockholders Equity | 18.46B | 17.06B | 13.54B | 10.30B | 9.30B | 8.10B |
Cash Flow | ||||||
| Free Cash Flow | 3.55B | 4.92B | 5.09B | 2.67B | 2.59B | 45.12M |
| Operating Cash Flow | 5.69B | 6.79B | 6.22B | 4.68B | 4.03B | 1.60B |
| Investing Cash Flow | -2.17B | -1.77B | -906.26M | -2.19B | -1.85B | -2.08B |
| Financing Cash Flow | -3.31B | -3.58B | -2.60B | -1.86B | -509.25M | 2.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥54.90B | 12.22 | ― | 2.41% | 6.49% | 4.27% | |
70 Outperform | ¥131.05B | 31.35 | ― | 0.70% | 5.15% | 47.13% | |
63 Neutral | ¥71.00B | 17.96 | ― | 1.89% | 1.49% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥58.82B | 51.79 | ― | 0.56% | 7.52% | 3.37% | |
58 Neutral | ¥77.46B | 59.95 | ― | 0.32% | 0.51% | 4.92% | |
58 Neutral | ¥128.49B | 35.27 | ― | 0.63% | 4.32% | 11.78% |