KISOJI CO., LTD. (8160) AI Stock Analysis

• Market Cap: ¥70.91B
• Dividend Yield: 0.86%
• Average Volume (3M): 111.48K
• Price to Earnings (P/E): 19.7
• Beta (1Y): 0.28
• Revenue Growth: 0.63%
• EPS Growth: 1053.55%
• Country: JP
• Employees: 1,309
• Sector: Consumer Cyclical
• Sector Strength: 83
• Industry: Restaurants
• EPS (TTM): -1.82
• Shares Outstanding: 28,543,888
• 10 Day Avg. Volume: 81,780
• 30 Day Avg. Volume: 111,476
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥2,563.00
• Price Target Upside: 1.38% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 0

• Rating: 71 Outperform
• Price Target: ¥2,563.00 ▲(1.38% Upside)

The stock of KISOJI CO., LTD. scores well due to strong financial recovery and positive technical indicators. However, concerns about cash flow management and moderate evaluation limit the score. The absence of recent earnings call data or notable corporate events leaves the focus on financial and technical aspects.

KISOJI CO., LTD. Business Overview & Revenue Model

Company Description

KISOJI CO., LTD. (8160) is a Japanese company primarily engaged in the hospitality industry, focusing on the operation of traditional Japanese dining establishments. The company is renowned for its chain of restaurants specializing in shabu-shabu, a popular Japanese hot pot dish. KISOJI CO., LTD. aims to offer authentic and high-quality dining experiences that showcase Japanese culinary traditions.

How the Company Makes Money

KISOJI CO., LTD. generates revenue primarily through the operation of its restaurant chain. The company makes money by serving a wide range of Japanese dishes, with a special emphasis on shabu-shabu, to customers at its various locations. Revenue is driven by both dine-in and takeout services. Additionally, KISOJI CO., LTD. may benefit from strategic partnerships with suppliers to ensure quality ingredients at competitive prices, enhancing its profitability. The company's earnings are also influenced by its ability to attract and retain customers through superior service and unique dining experiences.

KISOJI CO., LTD. Financial Statement Overview

Summary

KISOJI CO., LTD. has shown a strong turnaround in profitability with improved margins and efficiency. The income statement reflects significant growth, and the balance sheet is stable with low leverage, but cash flow management needs improvement to secure long-term financial health.

Income Statement

KISOJI CO., LTD. has shown a strong recovery in its income statement over the past years. The gross profit margin has consistently improved, reaching 68.2% in 2025. The net profit margin rose significantly to 5.9% from 0.8% in 2024. Revenue growth has been steady, with a 0.46% increase in 2025 following a larger 15.34% growth in 2024. The company turned its EBIT from negative in 2023 to a positive margin of 5.1% in 2025. However, the EBITDA margin remains relatively modest at 7.65%. Overall, the company has exhibited strong turnaround capabilities in profitability.

Balance Sheet

The balance sheet of KISOJI CO., LTD. reflects moderate stability. The debt-to-equity ratio stands at 0.26, indicating low leverage. The return on equity has improved dramatically to 10.4% in 2025, showcasing better efficiency in using the shareholders' equity. The equity ratio is high at 64.8%, indicating a strong equity base relative to total assets. Despite these strengths, the overall asset base has shown limited growth over the years, and liquidity could be enhanced further.

Cash Flow

Cash flow analysis reveals mixed results for KISOJI CO., LTD. The operating cash flow to net income ratio decreased to 0.45 in 2025, reflecting reduced cash generation relative to net income. The free cash flow to net income ratio is negative, as the company reported a marginally negative free cash flow in 2025. However, the free cash flow growth rate was negative due to high capital expenditures. The company needs to improve its cash flow management to sustain its operational improvements.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	53.23B	53.23B	52.98B	45.93B	36.78B	31.07B
Gross Profit	36.29B	36.29B	36.10B	30.95B	23.95B	20.16B
EBITDA	4.04B	4.07B	2.33B	642.00M	2.57B	-3.63B
Net Income	3.17B	3.17B	436.00M	-1.08B	650.00M	-5.58B
Balance Sheet
Total Assets	46.78B	46.78B	45.97B	48.41B	47.90B	46.07B
Cash, Cash Equivalents and Short-Term Investments	13.39B	13.39B	14.59B	17.22B	17.62B	16.00B
Total Debt	7.81B	7.81B	8.26B	12.20B	12.79B	15.49B
Total Liabilities	16.44B	16.44B	18.32B	21.08B	21.30B	22.61B
Stockholders Equity	30.34B	30.34B	27.66B	27.33B	26.60B	23.47B
Cash Flow
Free Cash Flow	-410.00M	-410.00M	1.65B	-922.00M	2.03B	-6.55B
Operating Cash Flow	1.43B	1.43B	4.24B	2.04B	3.66B	-5.23B
Investing Cash Flow	-1.56B	-1.56B	-2.46B	-3.32B	-1.64B	-2.51B
Financing Cash Flow	-1.08B	-1.08B	-4.41B	887.00M	-400.00M	9.85B

KISOJI CO., LTD. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 2528.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Negative

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:8160, the sentiment is Positive. The current price of 2528 is above the 20-day moving average (MA) of 2485.55, above the 50-day MA of 2429.82, and above the 200-day MA of 2244.44, indicating a bullish trend. The MACD of 20.03 indicates Negative momentum. The RSI at 62.86 is Neutral, neither overbought nor oversold. The STOCH value of 88.40 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:8160.

KISOJI CO., LTD. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
8160	71 Outperform	¥70.91B	19.70		0.86%	0.63%	1053.55%
9279	68 Neutral	¥60.01B	32.32		0.67%	24.45%	-3.83%
8200	67 Neutral	¥58.56B	54.43		0.53%	8.89%	26.29%
7421	66 Neutral	¥81.26B	67.11		0.30%	1.53%	-15.91%
9828	66 Neutral	¥62.70B	13.06		1.98%	8.33%	24.64%
Sector *	61 Neutral	$17.99B	12.87	-3.58%	2.97%	1.27%	-14.28%
2752	54 Neutral	¥58.86B	652.98		0.17%	3.84%	―

KISOJI CO., LTD. Corporate Events

KISOJI CO., LTD. Announces Leadership Changes

KISOJI CO., LTD. announced changes in its leadership following its 76th Annual General Meeting of Shareholders. Motoyuki Yoshie has been reappointed as Chairman & Representative Director, while Akinari Nakagawa has been appointed as the new President & Representative Director. These changes are expected to influence the company’s strategic direction and operational management, potentially impacting its market positioning and stakeholder relationships.

Kisoji Co., Ltd. Announces Director and Audit Committee Candidates

Kisoji Co., Ltd. announced the informal selection of candidates for its Board of Directors and Audit and Supervisory Committee Members, with formal appointments to be resolved at the upcoming Annual General Meeting. The proposed changes include the reappointment of several directors and the introduction of a new audit committee member, Yoko Niimi, reflecting the company’s commitment to maintaining a strong governance structure.

Kisoji Co., Ltd. Reports Increased Profits and Dividends for FY 2025

Kisoji Co., Ltd. reported a slight increase in net sales for the fiscal year ending March 31, 2025, with a significant rise in profits attributable to owners, indicating improved financial performance. The company also announced a substantial increase in dividends, reflecting a strong return on equity and a positive outlook for stakeholders.

Kisoji Co., Ltd Reports Increased Sales and Profitability for FY 2025

Kisoji Co., Ltd reported a 3.6% increase in net sales for the fiscal year ending March 31, 2025, attributed to a merger with Daishogun Co., Ltd, new product introductions, and effective promotions. The company also improved its profitability through organizational restructuring and cost-saving measures, despite recording a special loss, resulting in a significant rise in net income due to a deferred tax benefit.