| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 73.71B | ¥ 67.47B | ¥ 61.84B | ¥ 54.61B | ¥ 38.25B |
| Gross Profit | ¥ 40.44B | ¥ 40.22B | ¥ 36.40B | ¥ 31.06B | ¥ 22.63B |
| Operating Income | ¥ 4.80B | ¥ 6.79B | ¥ 4.94B | ¥ 1.74B | ¥ -452.90M |
| EBITDA | ¥ 4.80B | ¥ 8.71B | ¥ 6.94B | ¥ 3.75B | ¥ 1.44B |
| Net Income | ¥ 3.49B | ¥ 4.96B | ¥ 3.26B | ¥ 1.01B | ¥ -443.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 28.49B | ¥ 11.95B | ¥ 10.55B | ¥ 7.69B | ¥ 5.26B |
| Total Assets | ¥ 59.48B | ¥ 35.01B | ¥ 32.92B | ¥ 30.85B | ¥ 24.36B |
| Total Debt | ¥ 30.65B | ¥ 8.20B | ¥ 10.12B | ¥ 12.38B | ¥ 10.36B |
| Net Debt | ¥ 2.15B | ¥ -3.75B | ¥ -428.23M | ¥ 4.69B | ¥ 5.10B |
| Total Liabilities | ¥ 40.06B | ¥ 17.95B | ¥ 19.38B | ¥ 20.55B | ¥ 16.26B |
| Stockholders' Equity | ¥ 19.42B | ¥ 17.06B | ¥ 13.54B | ¥ 10.30B | ¥ 8.10B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.10B | ¥ 4.92B | ¥ 5.12B | ¥ 2.84B | ¥ 218.40M |
| Operating Cash Flow | ¥ 4.55B | ¥ 6.79B | ¥ 6.22B | ¥ 4.68B | ¥ 1.60B |
| Investing Cash Flow | ¥ -4.47B | ¥ -1.77B | ¥ -906.26M | ¥ -2.19B | ¥ -2.08B |
| Financing Cash Flow | ¥ 16.23B | ¥ -3.58B | ¥ -2.60B | ¥ -1.86B | ¥ 2.22B |