| Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 67.47B | ¥ 61.84B | ¥ 54.61B | ¥ 38.25B | ¥ 44.61B |
| Gross Profit | ¥ 40.22B | ¥ 36.40B | ¥ 31.06B | ¥ 22.63B | ¥ 25.65B |
| Operating Income | ¥ 6.79B | ¥ 4.94B | ¥ 1.74B | ¥ -452.90M | ¥ 265.25M |
| EBITDA | ¥ 8.71B | ¥ 6.94B | ¥ 3.75B | ¥ 1.44B | ¥ 2.21B |
| Net Income | ¥ 4.96B | ¥ 3.26B | ¥ 1.01B | ¥ -443.06M | ¥ 1.30B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.95B | ¥ 10.55B | ¥ 7.69B | ¥ 5.26B | ¥ 7.00B |
| Total Assets | ¥ 35.01B | ¥ 32.92B | ¥ 30.85B | ¥ 24.36B | ¥ 27.00B |
| Total Debt | ¥ 8.20B | ¥ 10.12B | ¥ 12.38B | ¥ 10.36B | ¥ 11.15B |
| Net Debt | ¥ -3.75B | ¥ -428.23M | ¥ 4.69B | ¥ 5.10B | ¥ 4.16B |
| Total Liabilities | ¥ 17.95B | ¥ 19.38B | ¥ 20.55B | ¥ 16.26B | ¥ 17.69B |
| Stockholders' Equity | ¥ 17.06B | ¥ 13.54B | ¥ 10.30B | ¥ 8.10B | ¥ 9.30B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.92B | ¥ 5.12B | ¥ 2.84B | ¥ 218.40M | ¥ 2.81B |
| Operating Cash Flow | ¥ 6.79B | ¥ 6.22B | ¥ 4.68B | ¥ 1.60B | ¥ 4.03B |
| Investing Cash Flow | ¥ -1.77B | ¥ -906.26M | ¥ -2.19B | ¥ -2.08B | ¥ -1.85B |
| Financing Cash Flow | ¥ -3.58B | ¥ -2.60B | ¥ -1.86B | ¥ 2.22B | ¥ -509.25M |