| May 25 | May 24 | May 23 | May 22 | May 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 24.19B | ¥ 25.61B | ¥ 26.49B | ¥ 27.70B | ¥ 30.86B |
| Gross Profit | ¥ 5.77B | ¥ 5.62B | ¥ 6.53B | ¥ 6.60B | ¥ 7.22B |
| Operating Income | ¥ 222.18M | ¥ 306.03M | ¥ 202.25M | ¥ 163.70M | ¥ 120.69M |
| EBITDA | ¥ 756.88M | ¥ 878.22M | ¥ 323.76M | ¥ 840.40M | ¥ 1.21B |
| Net Income | ¥ -7.58M | ¥ 111.53M | ¥ -521.64M | ¥ -28.26M | ¥ 123.29M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 683.49M | ¥ 474.76M | ¥ 1.14B | ¥ 766.51M | ¥ 800.47M |
| Total Assets | ¥ 17.00B | ¥ 17.83B | ¥ 19.60B | ¥ 20.71B | ¥ 21.71B |
| Total Debt | ¥ 11.53B | ¥ 11.84B | ¥ 13.78B | ¥ 13.91B | ¥ 14.86B |
| Net Debt | ¥ 10.84B | ¥ 11.36B | ¥ 12.63B | ¥ 13.14B | ¥ 14.06B |
| Total Liabilities | ¥ 16.40B | ¥ 17.22B | ¥ 19.13B | ¥ 19.63B | ¥ 21.42B |
| Stockholders' Equity | ¥ 461.52M | ¥ 453.37M | ¥ 329.88M | ¥ 913.24M | ¥ 291.22M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 578.84M | ¥ 421.08M | ¥ 512.13M | ¥ 307.58M | ¥ 2.13B |
| Operating Cash Flow | ¥ 1.06B | ¥ 734.64M | ¥ 873.59M | ¥ 678.95M | ¥ 3.03B |
| Investing Cash Flow | ¥ -471.08M | ¥ 616.39M | ¥ -287.91M | ¥ -199.96M | ¥ 437.69M |
| Financing Cash Flow | ¥ -382.95M | ¥ -2.02B | ¥ -189.21M | ¥ -532.95M | ¥ -3.55B |