Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 25.61B | ¥ 26.49B | ¥ 27.70B | ¥ 30.86B | ¥ 35.65B |
Gross Profit | ¥ 5.62B | ¥ 6.53B | ¥ 6.60B | ¥ 7.22B | ¥ 7.53B |
Operating Income | ¥ 306.03M | ¥ 202.25M | ¥ 163.70M | ¥ 120.69M | ¥ -375.06M |
EBITDA | ¥ 878.22M | ¥ 323.76M | ¥ 840.40M | ¥ 1.21B | ¥ -661.92M |
Net Income | ¥ 111.53M | ¥ -521.64M | ¥ -28.26M | ¥ 123.29M | ¥ -1.93B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 474.76M | ¥ 1.14B | ¥ 766.51M | ¥ 800.47M | ¥ 881.20M |
Total Assets | ¥ 17.83B | ¥ 19.60B | ¥ 20.71B | ¥ 21.71B | ¥ 25.90B |
Total Debt | ¥ 11.84B | ¥ 13.78B | ¥ 13.91B | ¥ 14.86B | ¥ 18.33B |
Net Debt | ¥ 11.36B | ¥ 12.63B | ¥ 13.14B | ¥ 14.06B | ¥ 17.45B |
Total Liabilities | ¥ 17.22B | ¥ 19.13B | ¥ 19.63B | ¥ 21.42B | ¥ 25.81B |
Stockholders' Equity | ¥ 453.37M | ¥ 329.88M | ¥ 913.24M | ¥ 291.22M | ¥ 94.63M |
Cash Flow | |||||
Free Cash Flow | ¥ 421.08M | ¥ 512.13M | ¥ 307.58M | ¥ 2.13B | ¥ -430.98M |
Operating Cash Flow | ¥ 734.64M | ¥ 873.59M | ¥ 678.95M | ¥ 3.03B | ¥ 485.22M |
Investing Cash Flow | ¥ 616.39M | ¥ -287.91M | ¥ -199.96M | ¥ 437.69M | ¥ -130.87M |
Financing Cash Flow | ¥ -2.02B | ¥ -189.21M | ¥ -532.95M | ¥ -3.55B | ¥ -432.23M |