| Breakdown | TTM | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.08B | 18.10B | 16.49B | 15.65B | 15.93B | 15.86B |
| Gross Profit | 5.65B | 5.74B | 5.52B | 5.18B | 4.84B | 4.70B |
| EBITDA | 2.04B | 2.14B | 2.05B | 1.93B | 1.84B | 1.60B |
| Net Income | 1.27B | 1.33B | 1.34B | 1.08B | 1.09B | 852.47M |
Balance Sheet | ||||||
| Total Assets | 18.26B | 17.90B | 17.97B | 16.12B | 14.43B | 13.67B |
| Cash, Cash Equivalents and Short-Term Investments | 1.64B | 1.69B | 3.12B | 4.21B | 1.96B | 3.00B |
| Total Debt | 1.70B | 0.00 | 0.00 | 0.00 | 0.00 | 60.06M |
| Total Liabilities | 5.24B | 4.73B | 5.34B | 5.19B | 4.20B | 4.37B |
| Stockholders Equity | 13.02B | 13.17B | 12.62B | 10.93B | 10.23B | 9.30B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -594.68M | -498.91M | 2.24B | -475.87M | 1.23B |
| Operating Cash Flow | 0.00 | -510.39M | -346.42M | 2.29B | -345.89M | 1.99B |
| Investing Cash Flow | 0.00 | -119.27M | -164.44M | 573.97M | -178.89M | -847.54M |
| Financing Cash Flow | 0.00 | -797.42M | -578.46M | -619.29M | -521.42M | -481.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥19.14B | 8.70 | ― | 3.90% | -3.59% | -15.46% | |
76 Outperform | ¥15.85B | 10.00 | ― | 3.71% | -21.52% | -35.65% | |
73 Outperform | ¥21.23B | 8.25 | ― | 2.97% | 22.32% | 5024.88% | |
71 Outperform | ¥17.12B | 8.08 | ― | 2.87% | -1.39% | -4.43% | |
67 Neutral | ¥15.19B | 4.49 | ― | 3.68% | 5.82% | -22.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥18.23B | 14.29 | ― | 2.54% | 5.89% | -30.27% |