Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 18.10B | ¥ 16.49B | ¥ 15.65B | ¥ 15.93B | ¥ 15.86B |
Gross Profit | ¥ 5.74B | ¥ 5.52B | ¥ 5.18B | ¥ 4.84B | ¥ 4.70B |
Operating Income | ¥ 1.94B | ¥ 1.84B | ¥ 1.71B | ¥ 1.58B | ¥ 1.33B |
EBITDA | ¥ 2.21B | ¥ 2.11B | ¥ 1.73B | ¥ 1.86B | ¥ 1.63B |
Net Income | ¥ 1.33B | ¥ 1.34B | ¥ 1.08B | ¥ 1.09B | ¥ 852.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.69B | ¥ 3.12B | ¥ 4.21B | ¥ 1.96B | ¥ 3.00B |
Total Assets | ¥ 17.90B | ¥ 17.97B | ¥ 16.12B | ¥ 14.43B | ¥ 13.67B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 60.00M |
Net Debt | ¥ -1.69B | ¥ -3.12B | ¥ -4.21B | ¥ -1.96B | ¥ -2.94B |
Total Liabilities | ¥ 4.73B | ¥ 5.34B | ¥ 5.19B | ¥ 4.20B | ¥ 4.37B |
Stockholders' Equity | ¥ 13.17B | ¥ 12.62B | ¥ 10.93B | ¥ 10.23B | ¥ 9.30B |
Cash Flow | |||||
Free Cash Flow | ¥ -598.94M | ¥ -552.10M | ¥ 2.24B | ¥ -504.92M | ¥ 1.20B |
Operating Cash Flow | ¥ -510.39M | ¥ -346.42M | ¥ 2.29B | ¥ -345.89M | ¥ 1.99B |
Investing Cash Flow | ¥ -119.27M | ¥ -164.44M | ¥ 573.97M | ¥ -178.89M | ¥ -847.54M |
Financing Cash Flow | ¥ -797.42M | ¥ -578.46M | ¥ -619.29M | ¥ -521.42M | ¥ -481.14M |