| May 24 | May 23 | May 22 | May 21 | May 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 18.10B | ¥ 16.49B | ¥ 15.65B | ¥ 15.93B | ¥ 15.20B |
| Gross Profit | ¥ 5.74B | ¥ 5.52B | ¥ 5.18B | ¥ 4.84B | ¥ 4.19B |
| Operating Income | ¥ 1.94B | ¥ 1.84B | ¥ 1.71B | ¥ 1.58B | ¥ 1.14B |
| EBITDA | ¥ 2.21B | ¥ 2.11B | ¥ 1.73B | ¥ 1.86B | ¥ 1.43B |
| Net Income | ¥ 1.33B | ¥ 1.34B | ¥ 1.08B | ¥ 1.09B | ¥ 823.66M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.69B | ¥ 3.12B | ¥ 4.21B | ¥ 1.96B | ¥ 2.34B |
| Total Assets | ¥ 17.90B | ¥ 17.97B | ¥ 16.12B | ¥ 14.43B | ¥ 12.98B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 120.00M |
| Net Debt | ¥ -1.69B | ¥ -3.12B | ¥ -4.21B | ¥ -1.96B | ¥ -2.22B |
| Total Liabilities | ¥ 4.73B | ¥ 5.34B | ¥ 5.19B | ¥ 4.20B | ¥ 4.69B |
| Stockholders' Equity | ¥ 13.17B | ¥ 12.62B | ¥ 10.93B | ¥ 10.23B | ¥ 8.29B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -598.94M | ¥ -552.10M | ¥ 2.24B | ¥ -504.92M | ¥ 997.94M |
| Operating Cash Flow | ¥ -510.39M | ¥ -346.42M | ¥ 2.29B | ¥ -345.89M | ¥ 1.26B |
| Investing Cash Flow | ¥ -119.27M | ¥ -164.44M | ¥ 573.97M | ¥ -178.89M | ¥ -212.46M |
| Financing Cash Flow | ¥ -797.42M | ¥ -578.46M | ¥ -619.29M | ¥ -521.42M | ¥ -718.02M |