Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 50.49B | 50.03B | 50.30B | 46.19B | 43.45B | 39.28B |
Gross Profit | 10.56B | 10.51B | 10.01B | 9.40B | 8.68B | 7.58B |
EBITDA | 6.56B | 5.92B | 6.33B | 5.83B | 5.48B | 4.46B |
Net Income | 3.60B | 3.66B | 4.29B | 4.09B | 3.47B | 2.77B |
Balance Sheet | ||||||
Total Assets | 45.85B | 47.15B | 44.14B | 40.66B | 36.81B | 32.66B |
Cash, Cash Equivalents and Short-Term Investments | 18.85B | 19.67B | 18.81B | 15.35B | 15.18B | 12.38B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 10.51B | 11.73B | 10.96B | 10.78B | 10.30B | 9.04B |
Stockholders Equity | 35.34B | 35.41B | 33.17B | 29.88B | 26.52B | 23.62B |
Cash Flow | ||||||
Free Cash Flow | 3.74B | 3.46B | 4.65B | 1.55B | 3.47B | 1.63B |
Operating Cash Flow | 4.10B | 3.85B | 5.05B | 2.00B | 3.73B | 2.00B |
Investing Cash Flow | 5.38B | 6.41B | -8.70B | -1.01B | -344.00M | -583.00M |
Financing Cash Flow | -1.27B | -1.41B | -894.00M | -818.00M | -607.00M | -520.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | ¥38.47B | 10.67 | 3.29% | <0.01% | -17.60% | ||
61 Neutral | $35.56B | 8.62 | -10.46% | 1.86% | 8.47% | -8.26% | |
― | €206.23M | 9.89 | 10.08% | ― | ― | ― | |
80 Outperform | ¥37.83B | 14.38 | 3.43% | -5.91% | -1.55% | ||
76 Outperform | ¥35.87B | 14.79 | 2.75% | 12.33% | 48.96% | ||
72 Outperform | ¥35.22B | 15.67 | 2.86% | 21.47% | 30.65% | ||
71 Outperform | ¥37.47B | 18.59 | 2.81% | 2.06% | 83.15% |