| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 57.83B | 55.26B | 52.99B | 52.35B | 49.41B | 45.85B |
| Gross Profit | 14.93B | 13.80B | 14.33B | 15.01B | 15.54B | 15.26B |
| EBITDA | 7.62B | 7.03B | 7.44B | 8.89B | 7.62B | 6.21B |
| Net Income | 2.35B | 1.96B | 2.60B | 4.00B | 3.44B | 2.43B |
Balance Sheet | ||||||
| Total Assets | 86.74B | 90.11B | 88.29B | 78.10B | 76.56B | 71.71B |
| Cash, Cash Equivalents and Short-Term Investments | 15.37B | 18.57B | 26.47B | 19.53B | 21.47B | 21.87B |
| Total Debt | 30.69B | 29.98B | 35.64B | 26.28B | 28.95B | 27.97B |
| Total Liabilities | 57.04B | 58.93B | 59.52B | 51.66B | 53.45B | 51.12B |
| Stockholders Equity | 29.69B | 31.17B | 28.77B | 26.45B | 23.11B | 20.59B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 6.75B | 1.99B | 2.08B | 3.73B | 4.50B |
| Operating Cash Flow | 0.00 | 8.20B | 4.07B | 4.68B | 5.78B | 6.34B |
| Investing Cash Flow | 0.00 | -7.78B | -1.95B | -2.85B | -5.54B | -1.33B |
| Financing Cash Flow | 0.00 | -8.31B | 4.75B | -3.82B | -720.00M | -210.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥40.17B | 14.29 | ― | 3.54% | 4.95% | 9.54% | |
72 Outperform | ¥67.94B | 18.17 | ― | 4.28% | 15.54% | 67.62% | |
70 Outperform | ¥43.86B | 17.19 | ― | 2.58% | 7.41% | 22.70% | |
70 Outperform | ¥44.78B | 13.75 | ― | 2.33% | 7.30% | 60.92% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |