| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.01B | 13.67B | 8.96B | 19.93B | 27.01B | 4.39B |
| Gross Profit | 4.66B | 4.49B | 3.00B | 6.87B | 10.50B | 1.11B |
| EBITDA | -41.76M | -433.03M | -312.26M | 3.19B | 6.81B | -1.45B |
| Net Income | -685.34M | -764.99M | -269.44M | 2.07B | 4.64B | -1.11B |
Balance Sheet | ||||||
| Total Assets | 12.33B | 13.04B | 12.15B | 14.65B | 15.72B | 8.44B |
| Cash, Cash Equivalents and Short-Term Investments | 6.06B | 6.79B | 6.44B | 8.09B | 7.72B | 1.37B |
| Total Debt | 550.00M | 564.62M | 574.79M | 587.29M | 615.90M | 1.96B |
| Total Liabilities | 3.39B | 3.88B | 2.13B | 3.85B | 6.45B | 3.89B |
| Stockholders Equity | 8.94B | 9.15B | 10.03B | 10.80B | 9.26B | 4.55B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 492.70M | -1.12B | 961.82M | 7.76B | -2.36B |
| Operating Cash Flow | 0.00 | 510.26M | -1.08B | 1.05B | 7.77B | -2.34B |
| Investing Cash Flow | 0.00 | -12.72M | -27.34M | -82.63M | -11.58M | 44.07M |
| Financing Cash Flow | 0.00 | -141.11M | -545.00M | -595.15M | -1.41B | 944.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥10.62B | 11.09 | ― | 3.06% | 9.38% | 19.30% | |
74 Outperform | ¥5.42B | 10.72 | ― | 4.75% | 5.94% | 617.63% | |
70 Outperform | ¥10.33B | 8.98 | ― | 3.30% | -5.34% | -21.28% | |
66 Neutral | ¥2.90B | 23.53 | ― | 2.91% | 3.80% | -30.52% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | ¥8.37B | -77.92 | ― | 2.43% | 11.84% | 246.10% | |
54 Neutral | ¥5.81B | ― | ― | 2.21% | 48.94% | -205.25% |