| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 86.15B | 98.25B | 83.97B | 85.43B | 78.21B | 71.83B |
| Gross Profit | 37.17B | 39.27B | 33.67B | 34.02B | 29.61B | 23.01B |
| EBITDA | 7.75B | 11.02B | 6.41B | 8.20B | 4.37B | 1.61B |
| Net Income | 930.00M | 5.25B | -665.00M | 3.02B | 5.48B | -1.76B |
Balance Sheet | ||||||
| Total Assets | 213.52B | 229.38B | 208.90B | 211.14B | 178.80B | 188.78B |
| Cash, Cash Equivalents and Short-Term Investments | 14.55B | 18.69B | 14.91B | 20.79B | 16.11B | 16.79B |
| Total Debt | 66.73B | 67.45B | 71.21B | 71.27B | 58.28B | 73.22B |
| Total Liabilities | 117.58B | 121.06B | 115.74B | 116.67B | 92.32B | 107.94B |
| Stockholders Equity | 95.85B | 108.21B | 93.06B | 94.37B | 86.39B | 80.03B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 11.34B | -4.40B | -7.34B | 5.20B | 2.54B |
| Operating Cash Flow | 0.00 | 13.36B | -586.00M | 8.13B | 6.06B | 4.81B |
| Investing Cash Flow | 0.00 | -7.54B | -3.66B | -15.24B | 11.51B | -868.00M |
| Financing Cash Flow | 0.00 | -2.04B | -1.53B | 11.78B | -15.31B | -5.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥413.91B | 15.76 | ― | 0.33% | 3.01% | 47.38% | |
75 Outperform | ¥1.08T | 72.64 | 11.19% | 1.12% | 15.16% | 20.06% | |
73 Outperform | ¥540.42B | 21.16 | ― | 1.12% | -7.11% | 6.18% | |
68 Neutral | ¥54.60B | 14.25 | 4.10% | 4.16% | 11.30% | 245.85% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥29.08B | 9.01 | ― | 1.11% | -2.51% | -0.60% | |
55 Neutral | ¥144.75B | 139.47 | ― | 0.26% | 17.00% | ― |