Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 70.25B | ¥ 44.75B | ¥ 33.58B | ¥ 29.34B | ¥ 20.75B |
Gross Profit | ¥ 17.65B | ¥ 27.34B | ¥ 23.61B | ¥ 22.29B | ¥ 18.61B |
Operating Income | ¥ 3.23B | ¥ 5.02B | ¥ 8.87B | ¥ 1.23B | ¥ 4.61B |
EBITDA | ¥ 25.47B | ¥ 26.88B | ¥ 14.41B | ¥ 11.79B | ¥ 10.91B |
Net Income | ¥ 2.69B | ¥ 8.86B | ¥ 4.00B | ¥ 3.01B | ¥ 11.51B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 87.47B | ¥ 66.49B | ¥ 27.07B | ¥ 17.88B | ¥ 19.65B |
Total Assets | ¥ 530.05B | ¥ 465.40B | ¥ 303.38B | ¥ 296.22B | ¥ 220.55B |
Total Debt | ¥ 332.92B | ¥ 306.87B | ¥ 206.08B | ¥ 207.10B | ¥ 160.41B |
Net Debt | ¥ 308.99B | ¥ 289.54B | ¥ 184.71B | ¥ 190.58B | ¥ 141.00B |
Total Liabilities | ¥ 396.63B | ¥ 359.70B | ¥ 238.65B | ¥ 243.78B | ¥ 195.68B |
Stockholders' Equity | ¥ 89.11B | ¥ 68.00B | ¥ 42.95B | ¥ 31.89B | ¥ 15.25B |
Cash Flow | |||||
Free Cash Flow | ¥ 23.00B | ¥ 2.82B | ¥ -804.00M | ¥ -3.35B | ¥ 6.85B |
Operating Cash Flow | ¥ 31.50B | ¥ 18.73B | ¥ 10.13B | ¥ 12.15B | ¥ 12.47B |
Investing Cash Flow | ¥ -16.50B | ¥ -24.35B | ¥ -9.33B | ¥ -18.52B | ¥ -13.48B |
Financing Cash Flow | ¥ -8.29B | ¥ 1.38B | ¥ 3.03B | ¥ 3.37B | ¥ 9.78B |